| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
4436.68 |
735.43 |
3701.25 |
735.43 |
3701.25 |
5746.70 |
2045.45 |
3701.25 |
2045.45 |
3701.25 |
| 2 |
4436.68 |
745.51 |
3691.17 |
1480.94 |
7392.42 |
5718.66 |
2045.45 |
3673.21 |
4090.91 |
7374.46 |
| 3 |
4436.68 |
755.73 |
3680.95 |
2236.66 |
11073.37 |
5690.62 |
2045.45 |
3645.17 |
6136.36 |
11019.63 |
| 4 |
4436.68 |
766.09 |
3670.59 |
3002.75 |
14743.96 |
5662.59 |
2045.45 |
3617.13 |
8181.82 |
14636.76 |
| 5 |
4436.68 |
776.59 |
3660.09 |
3779.34 |
18404.04 |
5634.55 |
2045.45 |
3589.09 |
10227.27 |
18225.85 |
| 6 |
4436.68 |
787.24 |
3649.44 |
4566.58 |
22053.49 |
5606.51 |
2045.45 |
3561.05 |
12272.73 |
21786.90 |
| 7 |
4436.68 |
798.03 |
3638.65 |
5364.60 |
25692.14 |
5578.47 |
2045.45 |
3533.01 |
14318.18 |
25319.91 |
| 8 |
4436.68 |
808.97 |
3627.71 |
6173.57 |
29319.85 |
5550.43 |
2045.45 |
3504.97 |
16363.64 |
28824.89 |
| 9 |
4436.68 |
820.06 |
3616.62 |
6993.63 |
32936.47 |
5522.39 |
2045.45 |
3476.93 |
18409.09 |
32301.82 |
| 10 |
4436.68 |
831.30 |
3605.38 |
7824.93 |
36541.84 |
5494.35 |
2045.45 |
3448.89 |
20454.55 |
35750.71 |
| 11 |
4436.68 |
842.69 |
3593.98 |
8667.62 |
40135.83 |
5466.31 |
2045.45 |
3420.85 |
22500.00 |
39171.56 |
| 12 |
4436.68 |
854.25 |
3582.43 |
9521.87 |
43718.26 |
5438.27 |
2045.45 |
3392.81 |
24545.45 |
42564.37 |
| 第2年 |
13 |
4436.68 |
865.96 |
3570.72 |
10387.82 |
47288.98 |
5410.23 |
2045.45 |
3364.77 |
26590.91 |
45929.15 |
| 14 |
4436.68 |
877.83 |
3558.85 |
11265.65 |
50847.83 |
5382.19 |
2045.45 |
3336.73 |
28636.36 |
49265.88 |
| 15 |
4436.68 |
889.86 |
3546.82 |
12155.51 |
54394.65 |
5354.15 |
2045.45 |
3308.69 |
30681.82 |
52574.57 |
| 16 |
4436.68 |
902.06 |
3534.62 |
13057.57 |
57929.27 |
5326.11 |
2045.45 |
3280.65 |
32727.27 |
55855.23 |
| 17 |
4436.68 |
914.42 |
3522.25 |
13971.99 |
61451.52 |
5298.07 |
2045.45 |
3252.61 |
34772.73 |
59107.84 |
| 18 |
4436.68 |
926.96 |
3509.72 |
14898.95 |
64961.24 |
5270.03 |
2045.45 |
3224.57 |
36818.18 |
62332.41 |
| 19 |
4436.68 |
939.67 |
3497.01 |
15838.62 |
68458.25 |
5241.99 |
2045.45 |
3196.53 |
38863.64 |
65528.95 |
| 20 |
4436.68 |
952.55 |
3484.13 |
16791.17 |
71942.37 |
5213.95 |
2045.45 |
3168.49 |
40909.09 |
68697.44 |
| 21 |
4436.68 |
965.61 |
3471.07 |
17756.77 |
75413.45 |
5185.91 |
2045.45 |
3140.45 |
42954.55 |
71837.90 |
| 22 |
4436.68 |
978.84 |
3457.83 |
18735.62 |
78871.28 |
5157.87 |
2045.45 |
3112.41 |
45000.00 |
74950.31 |
| 23 |
4436.68 |
992.26 |
3444.42 |
19727.88 |
82315.70 |
5129.83 |
2045.45 |
3084.37 |
47045.45 |
78034.69 |
| 24 |
4436.68 |
1005.86 |
3430.81 |
20733.74 |
85746.51 |
5101.79 |
2045.45 |
3056.34 |
49090.91 |
81091.02 |
| 第3年 |
25 |
4436.68 |
1019.65 |
3417.02 |
21753.39 |
89163.53 |
5073.75 |
2045.45 |
3028.30 |
51136.36 |
84119.32 |
| 26 |
4436.68 |
1033.63 |
3403.05 |
22787.02 |
92566.58 |
5045.71 |
2045.45 |
3000.26 |
53181.82 |
87119.57 |
| 27 |
4436.68 |
1047.80 |
3388.88 |
23834.82 |
95955.46 |
5017.67 |
2045.45 |
2972.22 |
55227.27 |
90091.79 |
| 28 |
4436.68 |
1062.16 |
3374.51 |
24896.98 |
99329.97 |
4989.63 |
2045.45 |
2944.18 |
57272.73 |
93035.97 |
| 29 |
4436.68 |
1076.72 |
3359.95 |
25973.71 |
102689.93 |
4961.59 |
2045.45 |
2916.14 |
59318.18 |
95952.10 |
| 30 |
4436.68 |
1091.48 |
3345.19 |
27065.19 |
106035.12 |
4933.55 |
2045.45 |
2888.10 |
61363.64 |
98840.20 |
| 31 |
4436.68 |
1106.45 |
3330.23 |
28171.64 |
109365.35 |
4905.51 |
2045.45 |
2860.06 |
63409.09 |
101700.26 |
| 32 |
4436.68 |
1121.61 |
3315.06 |
29293.25 |
112680.42 |
4877.47 |
2045.45 |
2832.02 |
65454.55 |
104532.27 |
| 33 |
4436.68 |
1136.99 |
3299.69 |
30430.24 |
115980.11 |
4849.43 |
2045.45 |
2803.98 |
67500.00 |
107336.25 |
| 34 |
4436.68 |
1152.57 |
3284.10 |
31582.81 |
119264.21 |
4821.39 |
2045.45 |
2775.94 |
69545.45 |
110112.19 |
| 35 |
4436.68 |
1168.37 |
3268.30 |
32751.19 |
122532.51 |
4793.35 |
2045.45 |
2747.90 |
71590.91 |
112860.09 |
| 36 |
4436.68 |
1184.39 |
3252.29 |
33935.58 |
125784.80 |
4765.31 |
2045.45 |
2719.86 |
73636.36 |
115579.94 |
| 第4年 |
37 |
4436.68 |
1200.63 |
3236.05 |
35136.21 |
129020.85 |
4737.27 |
2045.45 |
2691.82 |
75681.82 |
118271.76 |
| 38 |
4436.68 |
1217.09 |
3219.59 |
36353.29 |
132240.44 |
4709.23 |
2045.45 |
2663.78 |
77727.27 |
120935.54 |
| 39 |
4436.68 |
1233.77 |
3202.91 |
37587.06 |
135443.34 |
4681.19 |
2045.45 |
2635.74 |
79772.73 |
123571.28 |
| 40 |
4436.68 |
1250.68 |
3185.99 |
38837.75 |
138629.34 |
4653.15 |
2045.45 |
2607.70 |
81818.18 |
126178.98 |
| 41 |
4436.68 |
1267.83 |
3168.85 |
40105.57 |
141798.19 |
4625.11 |
2045.45 |
2579.66 |
83863.64 |
128758.64 |
| 42 |
4436.68 |
1285.21 |
3151.47 |
41390.78 |
144949.66 |
4597.07 |
2045.45 |
2551.62 |
85909.09 |
131310.26 |
| 43 |
4436.68 |
1302.83 |
3133.85 |
42693.61 |
148083.51 |
4569.03 |
2045.45 |
2523.58 |
87954.55 |
133833.84 |
| 44 |
4436.68 |
1320.69 |
3115.99 |
44014.29 |
151199.50 |
4540.99 |
2045.45 |
2495.54 |
90000.00 |
136329.37 |
| 45 |
4436.68 |
1338.79 |
3097.89 |
45353.08 |
154297.39 |
4512.95 |
2045.45 |
2467.50 |
92045.45 |
138796.87 |
| 46 |
4436.68 |
1357.14 |
3079.53 |
46710.22 |
157376.92 |
4484.91 |
2045.45 |
2439.46 |
94090.91 |
141236.34 |
| 47 |
4436.68 |
1375.75 |
3060.93 |
48085.97 |
160437.85 |
4456.87 |
2045.45 |
2411.42 |
96136.36 |
143647.76 |
| 48 |
4436.68 |
1394.61 |
3042.07 |
49480.58 |
163479.92 |
4428.84 |
2045.45 |
2383.38 |
98181.82 |
146031.14 |
| 第5年 |
49 |
4436.68 |
1413.72 |
3022.95 |
50894.30 |
166502.88 |
4400.80 |
2045.45 |
2355.34 |
100227.27 |
148386.48 |
| 50 |
4436.68 |
1433.10 |
3003.57 |
52327.40 |
169506.45 |
4372.76 |
2045.45 |
2327.30 |
102272.73 |
150713.78 |
| 51 |
4436.68 |
1452.75 |
2983.93 |
53780.15 |
172490.38 |
4344.72 |
2045.45 |
2299.26 |
104318.18 |
153013.04 |
| 52 |
4436.68 |
1472.66 |
2964.01 |
55252.81 |
175454.39 |
4316.68 |
2045.45 |
2271.22 |
106363.64 |
155284.26 |
| 53 |
4436.68 |
1492.85 |
2943.83 |
56745.67 |
178398.22 |
4288.64 |
2045.45 |
2243.18 |
108409.09 |
157527.44 |
| 54 |
4436.68 |
1513.32 |
2923.36 |
58258.98 |
181321.58 |
4260.60 |
2045.45 |
2215.14 |
110454.55 |
159742.59 |
| 55 |
4436.68 |
1534.06 |
2902.62 |
59793.04 |
184224.20 |
4232.56 |
2045.45 |
2187.10 |
112500.00 |
161929.69 |
| 56 |
4436.68 |
1555.09 |
2881.59 |
61348.13 |
187105.78 |
4204.52 |
2045.45 |
2159.06 |
114545.45 |
164088.75 |
| 57 |
4436.68 |
1576.41 |
2860.27 |
62924.54 |
189966.05 |
4176.48 |
2045.45 |
2131.02 |
116590.91 |
166219.77 |
| 58 |
4436.68 |
1598.02 |
2838.66 |
64522.56 |
192804.71 |
4148.44 |
2045.45 |
2102.98 |
118636.36 |
168322.76 |
| 59 |
4436.68 |
1619.92 |
2816.75 |
66142.48 |
195621.47 |
4120.40 |
2045.45 |
2074.94 |
120681.82 |
170397.70 |
| 60 |
4436.68 |
1642.13 |
2794.55 |
67784.61 |
198416.01 |
4092.36 |
2045.45 |
2046.90 |
122727.27 |
172444.60 |
| 第6年 |
61 |
4436.68 |
1664.64 |
2772.04 |
69449.25 |
201188.05 |
4064.32 |
2045.45 |
2018.86 |
124772.73 |
174463.47 |
| 62 |
4436.68 |
1687.46 |
2749.22 |
71136.71 |
203937.27 |
4036.28 |
2045.45 |
1990.82 |
126818.18 |
176454.29 |
| 63 |
4436.68 |
1710.59 |
2726.08 |
72847.31 |
206663.35 |
4008.24 |
2045.45 |
1962.78 |
128863.64 |
178417.07 |
| 64 |
4436.68 |
1734.04 |
2702.63 |
74581.35 |
209365.99 |
3980.20 |
2045.45 |
1934.74 |
130909.09 |
180351.82 |
| 65 |
4436.68 |
1757.81 |
2678.86 |
76339.16 |
212044.85 |
3952.16 |
2045.45 |
1906.70 |
132954.55 |
182258.52 |
| 66 |
4436.68 |
1781.91 |
2654.77 |
78121.07 |
214699.62 |
3924.12 |
2045.45 |
1878.66 |
135000.00 |
184137.19 |
| 67 |
4436.68 |
1806.34 |
2630.34 |
79927.41 |
217329.96 |
3896.08 |
2045.45 |
1850.62 |
137045.45 |
185987.81 |
| 68 |
4436.68 |
1831.10 |
2605.58 |
81758.51 |
219935.54 |
3868.04 |
2045.45 |
1822.59 |
139090.91 |
187810.40 |
| 69 |
4436.68 |
1856.20 |
2580.48 |
83614.71 |
222516.01 |
3840.00 |
2045.45 |
1794.55 |
141136.36 |
189604.94 |
| 70 |
4436.68 |
1881.65 |
2555.03 |
85496.35 |
225071.04 |
3811.96 |
2045.45 |
1766.51 |
143181.82 |
191371.45 |
| 71 |
4436.68 |
1907.44 |
2529.24 |
87403.79 |
227600.28 |
3783.92 |
2045.45 |
1738.47 |
145227.27 |
193109.91 |
| 72 |
4436.68 |
1933.59 |
2503.09 |
89337.38 |
230103.37 |
3755.88 |
2045.45 |
1710.43 |
147272.73 |
194820.34 |
| 第7年 |
73 |
4436.68 |
1960.09 |
2476.58 |
91297.47 |
232579.96 |
3727.84 |
2045.45 |
1682.39 |
149318.18 |
196502.73 |
| 74 |
4436.68 |
1986.96 |
2449.71 |
93284.43 |
235029.67 |
3699.80 |
2045.45 |
1654.35 |
151363.64 |
198157.07 |
| 75 |
4436.68 |
2014.20 |
2422.48 |
95298.64 |
237452.14 |
3671.76 |
2045.45 |
1626.31 |
153409.09 |
199783.38 |
| 76 |
4436.68 |
2041.81 |
2394.86 |
97340.45 |
239847.01 |
3643.72 |
2045.45 |
1598.27 |
155454.55 |
201381.65 |
| 77 |
4436.68 |
2069.80 |
2366.87 |
99410.25 |
242213.88 |
3615.68 |
2045.45 |
1570.23 |
157500.00 |
202951.87 |
| 78 |
4436.68 |
2098.18 |
2338.50 |
101508.43 |
244552.39 |
3587.64 |
2045.45 |
1542.19 |
159545.45 |
204494.06 |
| 79 |
4436.68 |
2126.94 |
2309.74 |
103635.37 |
246862.12 |
3559.60 |
2045.45 |
1514.15 |
161590.91 |
206008.21 |
| 80 |
4436.68 |
2156.10 |
2280.58 |
105791.46 |
249142.71 |
3531.56 |
2045.45 |
1486.11 |
163636.36 |
207494.32 |
| 81 |
4436.68 |
2185.65 |
2251.03 |
107977.11 |
251393.73 |
3503.52 |
2045.45 |
1458.07 |
165681.82 |
208952.39 |
| 82 |
4436.68 |
2215.61 |
2221.06 |
110192.73 |
253614.79 |
3475.48 |
2045.45 |
1430.03 |
167727.27 |
210382.41 |
| 83 |
4436.68 |
2245.99 |
2190.69 |
112438.71 |
255805.49 |
3447.44 |
2045.45 |
1401.99 |
169772.73 |
211784.40 |
| 84 |
4436.68 |
2276.77 |
2159.90 |
114715.49 |
257965.39 |
3419.40 |
2045.45 |
1373.95 |
171818.18 |
213158.35 |
| 第8年 |
85 |
4436.68 |
2307.99 |
2128.69 |
117023.47 |
260094.08 |
3391.36 |
2045.45 |
1345.91 |
173863.64 |
214504.26 |
| 86 |
4436.68 |
2339.62 |
2097.05 |
119363.09 |
262191.13 |
3363.32 |
2045.45 |
1317.87 |
175909.09 |
215822.13 |
| 87 |
4436.68 |
2371.70 |
2064.98 |
121734.79 |
264256.11 |
3335.28 |
2045.45 |
1289.83 |
177954.55 |
217111.96 |
| 88 |
4436.68 |
2404.21 |
2032.47 |
124139.00 |
266288.58 |
3307.24 |
2045.45 |
1261.79 |
180000.00 |
218373.75 |
| 89 |
4436.68 |
2437.17 |
1999.51 |
126576.16 |
268288.10 |
3279.20 |
2045.45 |
1233.75 |
182045.45 |
219607.50 |
| 90 |
4436.68 |
2470.58 |
1966.10 |
129046.74 |
270254.20 |
3251.16 |
2045.45 |
1205.71 |
184090.91 |
220813.21 |
| 91 |
4436.68 |
2504.44 |
1932.23 |
131551.18 |
272186.43 |
3223.12 |
2045.45 |
1177.67 |
186136.36 |
221990.88 |
| 92 |
4436.68 |
2538.77 |
1897.90 |
134089.96 |
274084.33 |
3195.09 |
2045.45 |
1149.63 |
188181.82 |
223140.51 |
| 93 |
4436.68 |
2573.58 |
1863.10 |
136663.53 |
275947.43 |
3167.05 |
2045.45 |
1121.59 |
190227.27 |
224262.10 |
| 94 |
4436.68 |
2608.86 |
1827.82 |
139272.39 |
277775.25 |
3139.01 |
2045.45 |
1093.55 |
192272.73 |
225355.65 |
| 95 |
4436.68 |
2644.62 |
1792.06 |
141917.01 |
279567.31 |
3110.97 |
2045.45 |
1065.51 |
194318.18 |
226421.16 |
| 96 |
4436.68 |
2680.87 |
1755.80 |
144597.88 |
281323.12 |
3082.93 |
2045.45 |
1037.47 |
196363.64 |
227458.64 |
| 第9年 |
97 |
4436.68 |
2717.62 |
1719.05 |
147315.51 |
283042.17 |
3054.89 |
2045.45 |
1009.43 |
198409.09 |
228468.07 |
| 98 |
4436.68 |
2754.88 |
1681.80 |
150070.38 |
284723.97 |
3026.85 |
2045.45 |
981.39 |
200454.55 |
229449.46 |
| 99 |
4436.68 |
2792.64 |
1644.04 |
152863.03 |
286368.01 |
2998.81 |
2045.45 |
953.35 |
202500.00 |
230402.81 |
| 100 |
4436.68 |
2830.92 |
1605.75 |
155693.95 |
287973.76 |
2970.77 |
2045.45 |
925.31 |
204545.45 |
231328.12 |
| 101 |
4436.68 |
2869.73 |
1566.95 |
158563.68 |
289540.70 |
2942.73 |
2045.45 |
897.27 |
206590.91 |
232225.40 |
| 102 |
4436.68 |
2909.07 |
1527.61 |
161472.75 |
291068.31 |
2914.69 |
2045.45 |
869.23 |
208636.36 |
233094.63 |
| 103 |
4436.68 |
2948.95 |
1487.73 |
164421.70 |
292556.04 |
2886.65 |
2045.45 |
841.19 |
210681.82 |
233935.82 |
| 104 |
4436.68 |
2989.37 |
1447.30 |
167411.08 |
294003.34 |
2858.61 |
2045.45 |
813.15 |
212727.27 |
234748.98 |
| 105 |
4436.68 |
3030.35 |
1406.32 |
170441.43 |
295409.66 |
2830.57 |
2045.45 |
785.11 |
214772.73 |
235534.09 |
| 106 |
4436.68 |
3071.90 |
1364.78 |
173513.33 |
296774.45 |
2802.53 |
2045.45 |
757.07 |
216818.18 |
236291.16 |
| 107 |
4436.68 |
3114.01 |
1322.67 |
176627.33 |
298097.12 |
2774.49 |
2045.45 |
729.03 |
218863.64 |
237020.20 |
| 108 |
4436.68 |
3156.69 |
1279.98 |
179784.02 |
299377.10 |
2746.45 |
2045.45 |
700.99 |
220909.09 |
237721.19 |
| 第10年 |
109 |
4436.68 |
3199.97 |
1236.71 |
182983.99 |
300613.81 |
2718.41 |
2045.45 |
672.95 |
222954.55 |
238394.15 |
| 110 |
4436.68 |
3243.83 |
1192.84 |
186227.82 |
301806.66 |
2690.37 |
2045.45 |
644.91 |
225000.00 |
239039.06 |
| 111 |
4436.68 |
3288.30 |
1148.38 |
189516.12 |
302955.03 |
2662.33 |
2045.45 |
616.87 |
227045.45 |
239655.94 |
| 112 |
4436.68 |
3333.38 |
1103.30 |
192849.50 |
304058.33 |
2634.29 |
2045.45 |
588.84 |
229090.91 |
240244.77 |
| 113 |
4436.68 |
3379.07 |
1057.60 |
196228.57 |
305115.94 |
2606.25 |
2045.45 |
560.80 |
231136.36 |
240805.57 |
| 114 |
4436.68 |
3425.39 |
1011.28 |
199653.97 |
306127.22 |
2578.21 |
2045.45 |
532.76 |
233181.82 |
241338.32 |
| 115 |
4436.68 |
3472.35 |
964.33 |
203126.32 |
307091.55 |
2550.17 |
2045.45 |
504.72 |
235227.27 |
241843.04 |
| 116 |
4436.68 |
3519.95 |
916.73 |
206646.27 |
308008.27 |
2522.13 |
2045.45 |
476.68 |
237272.73 |
242319.72 |
| 117 |
4436.68 |
3568.20 |
868.47 |
210214.47 |
308876.75 |
2494.09 |
2045.45 |
448.64 |
239318.18 |
242768.35 |
| 118 |
4436.68 |
3617.12 |
819.56 |
213831.59 |
309696.31 |
2466.05 |
2045.45 |
420.60 |
241363.64 |
243188.95 |
| 119 |
4436.68 |
3666.70 |
769.98 |
217498.29 |
310466.28 |
2438.01 |
2045.45 |
392.56 |
243409.09 |
243581.51 |
| 120 |
4436.68 |
3716.97 |
719.71 |
221215.26 |
311185.99 |
2409.97 |
2045.45 |
364.52 |
245454.55 |
243946.02 |
| 第11年 |
121 |
4436.68 |
3767.92 |
668.76 |
224983.17 |
311854.75 |
2381.93 |
2045.45 |
336.48 |
247500.00 |
244282.50 |
| 122 |
4436.68 |
3819.57 |
617.11 |
228802.75 |
312471.86 |
2353.89 |
2045.45 |
308.44 |
249545.45 |
244590.94 |
| 123 |
4436.68 |
3871.93 |
564.75 |
232674.68 |
313036.60 |
2325.85 |
2045.45 |
280.40 |
251590.91 |
244871.34 |
| 124 |
4436.68 |
3925.01 |
511.67 |
236599.69 |
313548.27 |
2297.81 |
2045.45 |
252.36 |
253636.36 |
245123.69 |
| 125 |
4436.68 |
3978.81 |
457.86 |
240578.50 |
314006.13 |
2269.77 |
2045.45 |
224.32 |
255681.82 |
245348.01 |
| 126 |
4436.68 |
4033.36 |
403.32 |
244611.86 |
314409.45 |
2241.73 |
2045.45 |
196.28 |
257727.27 |
245544.29 |
| 127 |
4436.68 |
4088.65 |
348.03 |
248700.51 |
314757.48 |
2213.69 |
2045.45 |
168.24 |
259772.73 |
245712.53 |
| 128 |
4436.68 |
4144.70 |
291.98 |
252845.20 |
315049.46 |
2185.65 |
2045.45 |
140.20 |
261818.18 |
245852.73 |
| 129 |
4436.68 |
4201.51 |
235.16 |
257046.72 |
315284.63 |
2157.61 |
2045.45 |
112.16 |
263863.64 |
245964.89 |
| 130 |
4436.68 |
4259.11 |
177.57 |
261305.83 |
315462.19 |
2129.57 |
2045.45 |
84.12 |
265909.09 |
246049.01 |
| 131 |
4436.68 |
4317.49 |
119.18 |
265623.32 |
315581.38 |
2101.53 |
2045.45 |
56.08 |
267954.55 |
246105.09 |
| 132 |
4436.68 |
4376.68 |
60.00 |
270000.00 |
315641.37 |
2073.49 |
2045.45 |
28.04 |
270000.00 |
246133.12 |
|
汇总：
|
等额本息
总利息：315641.37元 总还款：585641.37元
|
等额本金
总利息：246133.12元 总还款：516133.12元
|
|
年利率为：16.45%，折扣： 不打折，贷款：27.0万，
分132期(11年)， 等额本息比等额本金多：69508.25元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。