期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
23176.28 |
5558.78 |
17617.50 |
5558.78 |
17617.50 |
29890.23 |
12272.73 |
17617.50 |
12272.73 |
17617.50 |
2 |
23176.28 |
5619.23 |
17557.05 |
11178.01 |
35174.55 |
29756.76 |
12272.73 |
17484.03 |
24545.45 |
35101.53 |
3 |
23176.28 |
5680.34 |
17495.94 |
16858.35 |
52670.49 |
29623.30 |
12272.73 |
17350.57 |
36818.18 |
52452.10 |
4 |
23176.28 |
5742.12 |
17434.17 |
22600.47 |
70104.65 |
29489.83 |
12272.73 |
17217.10 |
49090.91 |
69669.20 |
5 |
23176.28 |
5804.56 |
17371.72 |
28405.03 |
87476.37 |
29356.36 |
12272.73 |
17083.64 |
61363.64 |
86752.84 |
6 |
23176.28 |
5867.69 |
17308.60 |
34272.72 |
104784.97 |
29222.90 |
12272.73 |
16950.17 |
73636.36 |
103703.01 |
7 |
23176.28 |
5931.50 |
17244.78 |
40204.21 |
122029.75 |
29089.43 |
12272.73 |
16816.70 |
85909.09 |
120519.72 |
8 |
23176.28 |
5996.00 |
17180.28 |
46200.21 |
139210.03 |
28955.97 |
12272.73 |
16683.24 |
98181.82 |
137202.95 |
9 |
23176.28 |
6061.21 |
17115.07 |
52261.42 |
156325.10 |
28822.50 |
12272.73 |
16549.77 |
110454.55 |
153752.73 |
10 |
23176.28 |
6127.12 |
17049.16 |
58388.54 |
173374.26 |
28689.03 |
12272.73 |
16416.31 |
122727.27 |
170169.03 |
11 |
23176.28 |
6193.76 |
16982.52 |
64582.30 |
190356.79 |
28555.57 |
12272.73 |
16282.84 |
135000.00 |
186451.87 |
12 |
23176.28 |
6261.11 |
16915.17 |
70843.41 |
207271.95 |
28422.10 |
12272.73 |
16149.37 |
147272.73 |
202601.25 |
第2年 |
13 |
23176.28 |
6329.20 |
16847.08 |
77172.62 |
224119.03 |
28288.64 |
12272.73 |
16015.91 |
159545.45 |
218617.16 |
14 |
23176.28 |
6398.03 |
16778.25 |
83570.65 |
240897.28 |
28155.17 |
12272.73 |
15882.44 |
171818.18 |
234499.60 |
15 |
23176.28 |
6467.61 |
16708.67 |
90038.26 |
257605.95 |
28021.70 |
12272.73 |
15748.98 |
184090.91 |
250248.58 |
16 |
23176.28 |
6537.95 |
16638.33 |
96576.21 |
274244.28 |
27888.24 |
12272.73 |
15615.51 |
196363.64 |
265864.09 |
17 |
23176.28 |
6609.05 |
16567.23 |
103185.25 |
290811.52 |
27754.77 |
12272.73 |
15482.05 |
208636.36 |
281346.14 |
18 |
23176.28 |
6680.92 |
16495.36 |
109866.17 |
307306.88 |
27621.31 |
12272.73 |
15348.58 |
220909.09 |
296694.72 |
19 |
23176.28 |
6753.58 |
16422.71 |
116619.75 |
323729.58 |
27487.84 |
12272.73 |
15215.11 |
233181.82 |
311909.83 |
20 |
23176.28 |
6827.02 |
16349.26 |
123446.77 |
340078.84 |
27354.37 |
12272.73 |
15081.65 |
245454.55 |
326991.48 |
21 |
23176.28 |
6901.26 |
16275.02 |
130348.03 |
356353.86 |
27220.91 |
12272.73 |
14948.18 |
257727.27 |
341939.66 |
22 |
23176.28 |
6976.32 |
16199.97 |
137324.35 |
372553.82 |
27087.44 |
12272.73 |
14814.72 |
270000.00 |
356754.37 |
23 |
23176.28 |
7052.18 |
16124.10 |
144376.53 |
388677.92 |
26953.98 |
12272.73 |
14681.25 |
282272.73 |
371435.62 |
24 |
23176.28 |
7128.88 |
16047.41 |
151505.41 |
404725.33 |
26820.51 |
12272.73 |
14547.78 |
294545.45 |
385983.41 |
第3年 |
25 |
23176.28 |
7206.40 |
15969.88 |
158711.81 |
420695.20 |
26687.05 |
12272.73 |
14414.32 |
306818.18 |
400397.73 |
26 |
23176.28 |
7284.77 |
15891.51 |
165996.58 |
436586.71 |
26553.58 |
12272.73 |
14280.85 |
319090.91 |
414678.58 |
27 |
23176.28 |
7363.99 |
15812.29 |
173360.58 |
452399.00 |
26420.11 |
12272.73 |
14147.39 |
331363.64 |
428825.97 |
28 |
23176.28 |
7444.08 |
15732.20 |
180804.65 |
468131.20 |
26286.65 |
12272.73 |
14013.92 |
343636.36 |
442839.89 |
29 |
23176.28 |
7525.03 |
15651.25 |
188329.68 |
483782.45 |
26153.18 |
12272.73 |
13880.45 |
355909.09 |
456720.34 |
30 |
23176.28 |
7606.87 |
15569.41 |
195936.55 |
499351.87 |
26019.72 |
12272.73 |
13746.99 |
368181.82 |
470467.33 |
31 |
23176.28 |
7689.59 |
15486.69 |
203626.14 |
514838.56 |
25886.25 |
12272.73 |
13613.52 |
380454.55 |
484080.85 |
32 |
23176.28 |
7773.21 |
15403.07 |
211399.35 |
530241.62 |
25752.78 |
12272.73 |
13480.06 |
392727.27 |
497560.91 |
33 |
23176.28 |
7857.75 |
15318.53 |
219257.10 |
545560.16 |
25619.32 |
12272.73 |
13346.59 |
405000.00 |
510907.50 |
34 |
23176.28 |
7943.20 |
15233.08 |
227200.30 |
560793.24 |
25485.85 |
12272.73 |
13213.12 |
417272.73 |
524120.62 |
35 |
23176.28 |
8029.58 |
15146.70 |
235229.89 |
575939.93 |
25352.39 |
12272.73 |
13079.66 |
429545.45 |
537200.28 |
36 |
23176.28 |
8116.91 |
15059.37 |
243346.79 |
590999.31 |
25218.92 |
12272.73 |
12946.19 |
441818.18 |
550146.48 |
第4年 |
37 |
23176.28 |
8205.18 |
14971.10 |
251551.97 |
605970.41 |
25085.45 |
12272.73 |
12812.73 |
454090.91 |
562959.20 |
38 |
23176.28 |
8294.41 |
14881.87 |
259846.38 |
620852.28 |
24951.99 |
12272.73 |
12679.26 |
466363.64 |
575638.47 |
39 |
23176.28 |
8384.61 |
14791.67 |
268230.99 |
635643.95 |
24818.52 |
12272.73 |
12545.80 |
478636.36 |
588184.26 |
40 |
23176.28 |
8475.79 |
14700.49 |
276706.78 |
650344.44 |
24685.06 |
12272.73 |
12412.33 |
490909.09 |
600596.59 |
41 |
23176.28 |
8567.97 |
14608.31 |
285274.75 |
664952.76 |
24551.59 |
12272.73 |
12278.86 |
503181.82 |
612875.45 |
42 |
23176.28 |
8661.14 |
14515.14 |
293935.89 |
679467.89 |
24418.12 |
12272.73 |
12145.40 |
515454.55 |
625020.85 |
43 |
23176.28 |
8755.33 |
14420.95 |
302691.23 |
693888.84 |
24284.66 |
12272.73 |
12011.93 |
527727.27 |
637032.78 |
44 |
23176.28 |
8850.55 |
14325.73 |
311541.77 |
708214.57 |
24151.19 |
12272.73 |
11878.47 |
540000.00 |
648911.25 |
45 |
23176.28 |
8946.80 |
14229.48 |
320488.57 |
722444.06 |
24017.73 |
12272.73 |
11745.00 |
552272.73 |
660656.25 |
46 |
23176.28 |
9044.09 |
14132.19 |
329532.66 |
736576.24 |
23884.26 |
12272.73 |
11611.53 |
564545.45 |
672267.78 |
47 |
23176.28 |
9142.45 |
14033.83 |
338675.11 |
750610.07 |
23750.80 |
12272.73 |
11478.07 |
576818.18 |
683745.85 |
48 |
23176.28 |
9241.87 |
13934.41 |
347916.99 |
764544.48 |
23617.33 |
12272.73 |
11344.60 |
589090.91 |
695090.45 |
第5年 |
49 |
23176.28 |
9342.38 |
13833.90 |
357259.36 |
778378.39 |
23483.86 |
12272.73 |
11211.14 |
601363.64 |
706301.59 |
50 |
23176.28 |
9443.98 |
13732.30 |
366703.34 |
792110.69 |
23350.40 |
12272.73 |
11077.67 |
613636.36 |
717379.26 |
51 |
23176.28 |
9546.68 |
13629.60 |
376250.02 |
805740.29 |
23216.93 |
12272.73 |
10944.20 |
625909.09 |
728323.47 |
52 |
23176.28 |
9650.50 |
13525.78 |
385900.52 |
819266.07 |
23083.47 |
12272.73 |
10810.74 |
638181.82 |
739134.20 |
53 |
23176.28 |
9755.45 |
13420.83 |
395655.97 |
832686.90 |
22950.00 |
12272.73 |
10677.27 |
650454.55 |
749811.48 |
54 |
23176.28 |
9861.54 |
13314.74 |
405517.51 |
846001.65 |
22816.53 |
12272.73 |
10543.81 |
662727.27 |
760355.28 |
55 |
23176.28 |
9968.78 |
13207.50 |
415486.29 |
859209.14 |
22683.07 |
12272.73 |
10410.34 |
675000.00 |
770765.62 |
56 |
23176.28 |
10077.19 |
13099.09 |
425563.48 |
872308.23 |
22549.60 |
12272.73 |
10276.87 |
687272.73 |
781042.50 |
57 |
23176.28 |
10186.78 |
12989.50 |
435750.27 |
885297.73 |
22416.14 |
12272.73 |
10143.41 |
699545.45 |
791185.91 |
58 |
23176.28 |
10297.56 |
12878.72 |
446047.83 |
898176.44 |
22282.67 |
12272.73 |
10009.94 |
711818.18 |
801195.85 |
59 |
23176.28 |
10409.55 |
12766.73 |
456457.38 |
910943.17 |
22149.20 |
12272.73 |
9876.48 |
724090.91 |
811072.33 |
60 |
23176.28 |
10522.75 |
12653.53 |
466980.14 |
923596.70 |
22015.74 |
12272.73 |
9743.01 |
736363.64 |
820815.34 |
第6年 |
61 |
23176.28 |
10637.19 |
12539.09 |
477617.33 |
936135.79 |
21882.27 |
12272.73 |
9609.55 |
748636.36 |
830424.89 |
62 |
23176.28 |
10752.87 |
12423.41 |
488370.20 |
948559.20 |
21748.81 |
12272.73 |
9476.08 |
760909.09 |
839900.97 |
63 |
23176.28 |
10869.81 |
12306.47 |
499240.00 |
960865.67 |
21615.34 |
12272.73 |
9342.61 |
773181.82 |
849243.58 |
64 |
23176.28 |
10988.02 |
12188.26 |
510228.02 |
973053.94 |
21481.87 |
12272.73 |
9209.15 |
785454.55 |
858452.73 |
65 |
23176.28 |
11107.51 |
12068.77 |
521335.53 |
985122.71 |
21348.41 |
12272.73 |
9075.68 |
797727.27 |
867528.41 |
66 |
23176.28 |
11228.30 |
11947.98 |
532563.83 |
997070.69 |
21214.94 |
12272.73 |
8942.22 |
810000.00 |
876470.62 |
67 |
23176.28 |
11350.41 |
11825.87 |
543914.24 |
1008896.55 |
21081.48 |
12272.73 |
8808.75 |
822272.73 |
885279.37 |
68 |
23176.28 |
11473.85 |
11702.43 |
555388.09 |
1020598.99 |
20948.01 |
12272.73 |
8675.28 |
834545.45 |
893954.66 |
69 |
23176.28 |
11598.63 |
11577.65 |
566986.72 |
1032176.64 |
20814.55 |
12272.73 |
8541.82 |
846818.18 |
902496.48 |
70 |
23176.28 |
11724.76 |
11451.52 |
578711.48 |
1043628.16 |
20681.08 |
12272.73 |
8408.35 |
859090.91 |
910904.83 |
71 |
23176.28 |
11852.27 |
11324.01 |
590563.75 |
1054952.17 |
20547.61 |
12272.73 |
8274.89 |
871363.64 |
919179.72 |
72 |
23176.28 |
11981.16 |
11195.12 |
602544.91 |
1066147.29 |
20414.15 |
12272.73 |
8141.42 |
883636.36 |
927321.14 |
第7年 |
73 |
23176.28 |
12111.46 |
11064.82 |
614656.37 |
1077212.12 |
20280.68 |
12272.73 |
8007.95 |
895909.09 |
935329.09 |
74 |
23176.28 |
12243.17 |
10933.11 |
626899.53 |
1088145.23 |
20147.22 |
12272.73 |
7874.49 |
908181.82 |
943203.58 |
75 |
23176.28 |
12376.31 |
10799.97 |
639275.85 |
1098945.20 |
20013.75 |
12272.73 |
7741.02 |
920454.55 |
950944.60 |
76 |
23176.28 |
12510.91 |
10665.38 |
651786.75 |
1109610.57 |
19880.28 |
12272.73 |
7607.56 |
932727.27 |
958552.16 |
77 |
23176.28 |
12646.96 |
10529.32 |
664433.71 |
1120139.89 |
19746.82 |
12272.73 |
7474.09 |
945000.00 |
966026.25 |
78 |
23176.28 |
12784.50 |
10391.78 |
677218.21 |
1130531.67 |
19613.35 |
12272.73 |
7340.62 |
957272.73 |
973366.87 |
79 |
23176.28 |
12923.53 |
10252.75 |
690141.74 |
1140784.43 |
19479.89 |
12272.73 |
7207.16 |
969545.45 |
980574.03 |
80 |
23176.28 |
13064.07 |
10112.21 |
703205.81 |
1150896.63 |
19346.42 |
12272.73 |
7073.69 |
981818.18 |
987647.73 |
81 |
23176.28 |
13206.14 |
9970.14 |
716411.96 |
1160866.77 |
19212.95 |
12272.73 |
6940.23 |
994090.91 |
994587.95 |
82 |
23176.28 |
13349.76 |
9826.52 |
729761.72 |
1170693.29 |
19079.49 |
12272.73 |
6806.76 |
1006363.64 |
1001394.72 |
83 |
23176.28 |
13494.94 |
9681.34 |
743256.66 |
1180374.63 |
18946.02 |
12272.73 |
6673.30 |
1018636.36 |
1008068.01 |
84 |
23176.28 |
13641.70 |
9534.58 |
756898.35 |
1189909.22 |
18812.56 |
12272.73 |
6539.83 |
1030909.09 |
1014607.84 |
第8年 |
85 |
23176.28 |
13790.05 |
9386.23 |
770688.40 |
1199295.45 |
18679.09 |
12272.73 |
6406.36 |
1043181.82 |
1021014.20 |
86 |
23176.28 |
13940.02 |
9236.26 |
784628.42 |
1208531.71 |
18545.62 |
12272.73 |
6272.90 |
1055454.55 |
1027287.10 |
87 |
23176.28 |
14091.61 |
9084.67 |
798720.03 |
1217616.38 |
18412.16 |
12272.73 |
6139.43 |
1067727.27 |
1033426.53 |
88 |
23176.28 |
14244.86 |
8931.42 |
812964.90 |
1226547.80 |
18278.69 |
12272.73 |
6005.97 |
1080000.00 |
1039432.50 |
89 |
23176.28 |
14399.77 |
8776.51 |
827364.67 |
1235324.30 |
18145.23 |
12272.73 |
5872.50 |
1092272.73 |
1045305.00 |
90 |
23176.28 |
14556.37 |
8619.91 |
841921.04 |
1243944.21 |
18011.76 |
12272.73 |
5739.03 |
1104545.45 |
1051044.03 |
91 |
23176.28 |
14714.67 |
8461.61 |
856635.71 |
1252405.82 |
17878.30 |
12272.73 |
5605.57 |
1116818.18 |
1056649.60 |
92 |
23176.28 |
14874.69 |
8301.59 |
871510.41 |
1260707.41 |
17744.83 |
12272.73 |
5472.10 |
1129090.91 |
1062121.70 |
93 |
23176.28 |
15036.46 |
8139.82 |
886546.86 |
1268847.23 |
17611.36 |
12272.73 |
5338.64 |
1141363.64 |
1067460.34 |
94 |
23176.28 |
15199.98 |
7976.30 |
901746.84 |
1276823.53 |
17477.90 |
12272.73 |
5205.17 |
1153636.36 |
1072665.51 |
95 |
23176.28 |
15365.28 |
7811.00 |
917112.12 |
1284634.54 |
17344.43 |
12272.73 |
5071.70 |
1165909.09 |
1077737.22 |
96 |
23176.28 |
15532.37 |
7643.91 |
932644.49 |
1292278.44 |
17210.97 |
12272.73 |
4938.24 |
1178181.82 |
1082675.45 |
第9年 |
97 |
23176.28 |
15701.29 |
7474.99 |
948345.78 |
1299753.43 |
17077.50 |
12272.73 |
4804.77 |
1190454.55 |
1087480.23 |
98 |
23176.28 |
15872.04 |
7304.24 |
964217.82 |
1307057.67 |
16944.03 |
12272.73 |
4671.31 |
1202727.27 |
1092151.53 |
99 |
23176.28 |
16044.65 |
7131.63 |
980262.47 |
1314189.31 |
16810.57 |
12272.73 |
4537.84 |
1215000.00 |
1096689.37 |
100 |
23176.28 |
16219.13 |
6957.15 |
996481.61 |
1321146.45 |
16677.10 |
12272.73 |
4404.37 |
1227272.73 |
1101093.75 |
101 |
23176.28 |
16395.52 |
6780.76 |
1012877.13 |
1327927.21 |
16543.64 |
12272.73 |
4270.91 |
1239545.45 |
1105364.66 |
102 |
23176.28 |
16573.82 |
6602.46 |
1029450.95 |
1334529.68 |
16410.17 |
12272.73 |
4137.44 |
1251818.18 |
1109502.10 |
103 |
23176.28 |
16754.06 |
6422.22 |
1046205.00 |
1340951.90 |
16276.70 |
12272.73 |
4003.98 |
1264090.91 |
1113506.08 |
104 |
23176.28 |
16936.26 |
6240.02 |
1063141.26 |
1347191.92 |
16143.24 |
12272.73 |
3870.51 |
1276363.64 |
1117376.59 |
105 |
23176.28 |
17120.44 |
6055.84 |
1080261.71 |
1353247.76 |
16009.77 |
12272.73 |
3737.05 |
1288636.36 |
1121113.64 |
106 |
23176.28 |
17306.63 |
5869.65 |
1097568.33 |
1359117.41 |
15876.31 |
12272.73 |
3603.58 |
1300909.09 |
1124717.22 |
107 |
23176.28 |
17494.84 |
5681.44 |
1115063.17 |
1364798.85 |
15742.84 |
12272.73 |
3470.11 |
1313181.82 |
1128187.33 |
108 |
23176.28 |
17685.09 |
5491.19 |
1132748.26 |
1370290.04 |
15609.37 |
12272.73 |
3336.65 |
1325454.55 |
1131523.98 |
第10年 |
109 |
23176.28 |
17877.42 |
5298.86 |
1150625.68 |
1375588.90 |
15475.91 |
12272.73 |
3203.18 |
1337727.27 |
1134727.16 |
110 |
23176.28 |
18071.83 |
5104.45 |
1168697.52 |
1380693.35 |
15342.44 |
12272.73 |
3069.72 |
1350000.00 |
1137796.87 |
111 |
23176.28 |
18268.37 |
4907.91 |
1186965.88 |
1385601.26 |
15208.98 |
12272.73 |
2936.25 |
1362272.73 |
1140733.12 |
112 |
23176.28 |
18467.03 |
4709.25 |
1205432.92 |
1390310.51 |
15075.51 |
12272.73 |
2802.78 |
1374545.45 |
1143535.91 |
113 |
23176.28 |
18667.86 |
4508.42 |
1224100.78 |
1394818.93 |
14942.05 |
12272.73 |
2669.32 |
1386818.18 |
1146205.23 |
114 |
23176.28 |
18870.88 |
4305.40 |
1242971.66 |
1399124.33 |
14808.58 |
12272.73 |
2535.85 |
1399090.91 |
1148741.08 |
115 |
23176.28 |
19076.10 |
4100.18 |
1262047.75 |
1403224.51 |
14675.11 |
12272.73 |
2402.39 |
1411363.64 |
1151143.47 |
116 |
23176.28 |
19283.55 |
3892.73 |
1281331.30 |
1407117.25 |
14541.65 |
12272.73 |
2268.92 |
1423636.36 |
1153412.39 |
117 |
23176.28 |
19493.26 |
3683.02 |
1300824.56 |
1410800.27 |
14408.18 |
12272.73 |
2135.45 |
1435909.09 |
1155547.84 |
118 |
23176.28 |
19705.25 |
3471.03 |
1320529.81 |
1414271.30 |
14274.72 |
12272.73 |
2001.99 |
1448181.82 |
1157549.83 |
119 |
23176.28 |
19919.54 |
3256.74 |
1340449.35 |
1417528.04 |
14141.25 |
12272.73 |
1868.52 |
1460454.55 |
1159418.35 |
120 |
23176.28 |
20136.17 |
3040.11 |
1360585.52 |
1420568.15 |
14007.78 |
12272.73 |
1735.06 |
1472727.27 |
1161153.41 |
第11年 |
121 |
23176.28 |
20355.15 |
2821.13 |
1380940.67 |
1423389.28 |
13874.32 |
12272.73 |
1601.59 |
1485000.00 |
1162755.00 |
122 |
23176.28 |
20576.51 |
2599.77 |
1401517.18 |
1425989.05 |
13740.85 |
12272.73 |
1468.12 |
1497272.73 |
1164223.12 |
123 |
23176.28 |
20800.28 |
2376.00 |
1422317.46 |
1428365.06 |
13607.39 |
12272.73 |
1334.66 |
1509545.45 |
1165557.78 |
124 |
23176.28 |
21026.48 |
2149.80 |
1443343.94 |
1430514.85 |
13473.92 |
12272.73 |
1201.19 |
1521818.18 |
1166758.98 |
125 |
23176.28 |
21255.15 |
1921.13 |
1464599.09 |
1432435.99 |
13340.45 |
12272.73 |
1067.73 |
1534090.91 |
1167826.70 |
126 |
23176.28 |
21486.30 |
1689.98 |
1486085.38 |
1434125.97 |
13206.99 |
12272.73 |
934.26 |
1546363.64 |
1168760.97 |
127 |
23176.28 |
21719.96 |
1456.32 |
1507805.34 |
1435582.29 |
13073.52 |
12272.73 |
800.80 |
1558636.36 |
1169561.76 |
128 |
23176.28 |
21956.16 |
1220.12 |
1529761.50 |
1436802.41 |
12940.06 |
12272.73 |
667.33 |
1570909.09 |
1170229.09 |
129 |
23176.28 |
22194.94 |
981.34 |
1551956.44 |
1437783.75 |
12806.59 |
12272.73 |
533.86 |
1583181.82 |
1170762.95 |
130 |
23176.28 |
22436.31 |
739.97 |
1574392.75 |
1438523.73 |
12673.12 |
12272.73 |
400.40 |
1595454.55 |
1171163.35 |
131 |
23176.28 |
22680.30 |
495.98 |
1597073.05 |
1439019.71 |
12539.66 |
12272.73 |
266.93 |
1607727.27 |
1171430.28 |
132 |
23176.28 |
22926.95 |
249.33 |
1620000.00 |
1439269.04 |
12406.19 |
12272.73 |
133.47 |
1620000.00 |
1171563.75 |
汇总:
|
等额本息
总利息:1439269.04元 总还款:3059269.04元
|
等额本金
总利息:1171563.75元 总还款:2791563.75元
|
年利率为:13.05%,折扣: 不打折,贷款:162.0万,
分132期(11年), 等额本息比等额本金多:267705.29元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。