期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
24365.61 |
8698.94 |
15666.67 |
8698.94 |
15666.67 |
30818.18 |
15151.52 |
15666.67 |
15151.52 |
15666.67 |
2 |
24365.61 |
8767.08 |
15598.52 |
17466.03 |
31265.19 |
30699.49 |
15151.52 |
15547.98 |
30303.03 |
31214.65 |
3 |
24365.61 |
8835.76 |
15529.85 |
26301.79 |
46795.04 |
30580.81 |
15151.52 |
15429.29 |
45454.55 |
46643.94 |
4 |
24365.61 |
8904.97 |
15460.64 |
35206.76 |
62255.68 |
30462.12 |
15151.52 |
15310.61 |
60606.06 |
61954.55 |
5 |
24365.61 |
8974.73 |
15390.88 |
44181.49 |
77646.56 |
30343.43 |
15151.52 |
15191.92 |
75757.58 |
77146.46 |
6 |
24365.61 |
9045.03 |
15320.58 |
53226.52 |
92967.14 |
30224.75 |
15151.52 |
15073.23 |
90909.09 |
92219.70 |
7 |
24365.61 |
9115.88 |
15249.73 |
62342.40 |
108216.86 |
30106.06 |
15151.52 |
14954.55 |
106060.61 |
107174.24 |
8 |
24365.61 |
9187.29 |
15178.32 |
71529.70 |
123395.18 |
29987.37 |
15151.52 |
14835.86 |
121212.12 |
122010.10 |
9 |
24365.61 |
9259.26 |
15106.35 |
80788.95 |
138501.53 |
29868.69 |
15151.52 |
14717.17 |
136363.64 |
136727.27 |
10 |
24365.61 |
9331.79 |
15033.82 |
90120.74 |
153535.35 |
29750.00 |
15151.52 |
14598.48 |
151515.15 |
151325.76 |
11 |
24365.61 |
9404.89 |
14960.72 |
99525.63 |
168496.07 |
29631.31 |
15151.52 |
14479.80 |
166666.67 |
165805.56 |
12 |
24365.61 |
9478.56 |
14887.05 |
109004.19 |
183383.12 |
29512.63 |
15151.52 |
14361.11 |
181818.18 |
180166.67 |
第2年 |
13 |
24365.61 |
9552.81 |
14812.80 |
118557.00 |
198195.92 |
29393.94 |
15151.52 |
14242.42 |
196969.70 |
194409.09 |
14 |
24365.61 |
9627.64 |
14737.97 |
128184.64 |
212933.89 |
29275.25 |
15151.52 |
14123.74 |
212121.21 |
208532.83 |
15 |
24365.61 |
9703.06 |
14662.55 |
137887.70 |
227596.44 |
29156.57 |
15151.52 |
14005.05 |
227272.73 |
222537.88 |
16 |
24365.61 |
9779.06 |
14586.55 |
147666.76 |
242182.99 |
29037.88 |
15151.52 |
13886.36 |
242424.24 |
236424.24 |
17 |
24365.61 |
9855.67 |
14509.94 |
157522.43 |
256692.93 |
28919.19 |
15151.52 |
13767.68 |
257575.76 |
250191.92 |
18 |
24365.61 |
9932.87 |
14432.74 |
167455.29 |
271125.68 |
28800.51 |
15151.52 |
13648.99 |
272727.27 |
263840.91 |
19 |
24365.61 |
10010.68 |
14354.93 |
177465.97 |
285480.61 |
28681.82 |
15151.52 |
13530.30 |
287878.79 |
277371.21 |
20 |
24365.61 |
10089.09 |
14276.52 |
187555.06 |
299757.13 |
28563.13 |
15151.52 |
13411.62 |
303030.30 |
290782.83 |
21 |
24365.61 |
10168.12 |
14197.49 |
197723.19 |
313954.61 |
28444.44 |
15151.52 |
13292.93 |
318181.82 |
304075.76 |
22 |
24365.61 |
10247.77 |
14117.84 |
207970.96 |
328072.45 |
28325.76 |
15151.52 |
13174.24 |
333333.33 |
317250.00 |
23 |
24365.61 |
10328.05 |
14037.56 |
218299.01 |
342110.01 |
28207.07 |
15151.52 |
13055.56 |
348484.85 |
330305.56 |
24 |
24365.61 |
10408.95 |
13956.66 |
228707.96 |
356066.66 |
28088.38 |
15151.52 |
12936.87 |
363636.36 |
343242.42 |
第3年 |
25 |
24365.61 |
10490.49 |
13875.12 |
239198.45 |
369941.79 |
27969.70 |
15151.52 |
12818.18 |
378787.88 |
356060.61 |
26 |
24365.61 |
10572.66 |
13792.95 |
249771.11 |
383734.73 |
27851.01 |
15151.52 |
12699.49 |
393939.39 |
368760.10 |
27 |
24365.61 |
10655.48 |
13710.13 |
260426.60 |
397444.86 |
27732.32 |
15151.52 |
12580.81 |
409090.91 |
381340.91 |
28 |
24365.61 |
10738.95 |
13626.66 |
271165.55 |
411071.52 |
27613.64 |
15151.52 |
12462.12 |
424242.42 |
393803.03 |
29 |
24365.61 |
10823.07 |
13542.54 |
281988.62 |
424614.05 |
27494.95 |
15151.52 |
12343.43 |
439393.94 |
406146.46 |
30 |
24365.61 |
10907.85 |
13457.76 |
292896.48 |
438071.81 |
27376.26 |
15151.52 |
12224.75 |
454545.45 |
418371.21 |
31 |
24365.61 |
10993.30 |
13372.31 |
303889.77 |
451444.12 |
27257.58 |
15151.52 |
12106.06 |
469696.97 |
430477.27 |
32 |
24365.61 |
11079.41 |
13286.20 |
314969.19 |
464730.32 |
27138.89 |
15151.52 |
11987.37 |
484848.48 |
442464.65 |
33 |
24365.61 |
11166.20 |
13199.41 |
326135.39 |
477929.72 |
27020.20 |
15151.52 |
11868.69 |
500000.00 |
454333.33 |
34 |
24365.61 |
11253.67 |
13111.94 |
337389.06 |
491041.66 |
26901.52 |
15151.52 |
11750.00 |
515151.52 |
466083.33 |
35 |
24365.61 |
11341.82 |
13023.79 |
348730.88 |
504065.45 |
26782.83 |
15151.52 |
11631.31 |
530303.03 |
477714.65 |
36 |
24365.61 |
11430.67 |
12934.94 |
360161.55 |
517000.39 |
26664.14 |
15151.52 |
11512.63 |
545454.55 |
489227.27 |
第4年 |
37 |
24365.61 |
11520.21 |
12845.40 |
371681.76 |
529845.79 |
26545.45 |
15151.52 |
11393.94 |
560606.06 |
500621.21 |
38 |
24365.61 |
11610.45 |
12755.16 |
383292.21 |
542600.95 |
26426.77 |
15151.52 |
11275.25 |
575757.58 |
511896.46 |
39 |
24365.61 |
11701.40 |
12664.21 |
394993.61 |
555265.16 |
26308.08 |
15151.52 |
11156.57 |
590909.09 |
523053.03 |
40 |
24365.61 |
11793.06 |
12572.55 |
406786.67 |
567837.71 |
26189.39 |
15151.52 |
11037.88 |
606060.61 |
534090.91 |
41 |
24365.61 |
11885.44 |
12480.17 |
418672.10 |
580317.88 |
26070.71 |
15151.52 |
10919.19 |
621212.12 |
545010.10 |
42 |
24365.61 |
11978.54 |
12387.07 |
430650.64 |
592704.95 |
25952.02 |
15151.52 |
10800.51 |
636363.64 |
555810.61 |
43 |
24365.61 |
12072.37 |
12293.24 |
442723.02 |
604998.19 |
25833.33 |
15151.52 |
10681.82 |
651515.15 |
566492.42 |
44 |
24365.61 |
12166.94 |
12198.67 |
454889.96 |
617196.86 |
25714.65 |
15151.52 |
10563.13 |
666666.67 |
577055.56 |
45 |
24365.61 |
12262.25 |
12103.36 |
467152.20 |
629300.22 |
25595.96 |
15151.52 |
10444.44 |
681818.18 |
587500.00 |
46 |
24365.61 |
12358.30 |
12007.31 |
479510.51 |
641307.53 |
25477.27 |
15151.52 |
10325.76 |
696969.70 |
597825.76 |
47 |
24365.61 |
12455.11 |
11910.50 |
491965.61 |
653218.03 |
25358.59 |
15151.52 |
10207.07 |
712121.21 |
608032.83 |
48 |
24365.61 |
12552.67 |
11812.94 |
504518.29 |
665030.96 |
25239.90 |
15151.52 |
10088.38 |
727272.73 |
618121.21 |
第5年 |
49 |
24365.61 |
12651.00 |
11714.61 |
517169.29 |
676745.57 |
25121.21 |
15151.52 |
9969.70 |
742424.24 |
628090.91 |
50 |
24365.61 |
12750.10 |
11615.51 |
529919.39 |
688361.08 |
25002.53 |
15151.52 |
9851.01 |
757575.76 |
637941.92 |
51 |
24365.61 |
12849.98 |
11515.63 |
542769.37 |
699876.71 |
24883.84 |
15151.52 |
9732.32 |
772727.27 |
647674.24 |
52 |
24365.61 |
12950.64 |
11414.97 |
555720.01 |
711291.68 |
24765.15 |
15151.52 |
9613.64 |
787878.79 |
657287.88 |
53 |
24365.61 |
13052.08 |
11313.53 |
568772.09 |
722605.21 |
24646.46 |
15151.52 |
9494.95 |
803030.30 |
666782.83 |
54 |
24365.61 |
13154.32 |
11211.29 |
581926.41 |
733816.50 |
24527.78 |
15151.52 |
9376.26 |
818181.82 |
676159.09 |
55 |
24365.61 |
13257.37 |
11108.24 |
595183.78 |
744924.74 |
24409.09 |
15151.52 |
9257.58 |
833333.33 |
685416.67 |
56 |
24365.61 |
13361.22 |
11004.39 |
608545.00 |
755929.13 |
24290.40 |
15151.52 |
9138.89 |
848484.85 |
694555.56 |
57 |
24365.61 |
13465.88 |
10899.73 |
622010.87 |
766828.86 |
24171.72 |
15151.52 |
9020.20 |
863636.36 |
703575.76 |
58 |
24365.61 |
13571.36 |
10794.25 |
635582.24 |
777623.11 |
24053.03 |
15151.52 |
8901.52 |
878787.88 |
712477.27 |
59 |
24365.61 |
13677.67 |
10687.94 |
649259.91 |
788311.05 |
23934.34 |
15151.52 |
8782.83 |
893939.39 |
721260.10 |
60 |
24365.61 |
13784.81 |
10580.80 |
663044.72 |
798891.85 |
23815.66 |
15151.52 |
8664.14 |
909090.91 |
729924.24 |
第6年 |
61 |
24365.61 |
13892.79 |
10472.82 |
676937.51 |
809364.66 |
23696.97 |
15151.52 |
8545.45 |
924242.42 |
738469.70 |
62 |
24365.61 |
14001.62 |
10363.99 |
690939.13 |
819728.65 |
23578.28 |
15151.52 |
8426.77 |
939393.94 |
746896.46 |
63 |
24365.61 |
14111.30 |
10254.31 |
705050.43 |
829982.96 |
23459.60 |
15151.52 |
8308.08 |
954545.45 |
755204.55 |
64 |
24365.61 |
14221.84 |
10143.77 |
719272.27 |
840126.74 |
23340.91 |
15151.52 |
8189.39 |
969696.97 |
763393.94 |
65 |
24365.61 |
14333.24 |
10032.37 |
733605.51 |
850159.10 |
23222.22 |
15151.52 |
8070.71 |
984848.48 |
771464.65 |
66 |
24365.61 |
14445.52 |
9920.09 |
748051.03 |
860079.19 |
23103.54 |
15151.52 |
7952.02 |
1000000.00 |
779416.67 |
67 |
24365.61 |
14558.68 |
9806.93 |
762609.71 |
869886.13 |
22984.85 |
15151.52 |
7833.33 |
1015151.52 |
787250.00 |
68 |
24365.61 |
14672.72 |
9692.89 |
777282.42 |
879579.02 |
22866.16 |
15151.52 |
7714.65 |
1030303.03 |
794964.65 |
69 |
24365.61 |
14787.66 |
9577.95 |
792070.08 |
889156.97 |
22747.47 |
15151.52 |
7595.96 |
1045454.55 |
802560.61 |
70 |
24365.61 |
14903.49 |
9462.12 |
806973.57 |
898619.09 |
22628.79 |
15151.52 |
7477.27 |
1060606.06 |
810037.88 |
71 |
24365.61 |
15020.24 |
9345.37 |
821993.81 |
907964.46 |
22510.10 |
15151.52 |
7358.59 |
1075757.58 |
817396.46 |
72 |
24365.61 |
15137.89 |
9227.72 |
837131.70 |
917192.18 |
22391.41 |
15151.52 |
7239.90 |
1090909.09 |
824636.36 |
第7年 |
73 |
24365.61 |
15256.47 |
9109.14 |
852388.17 |
926301.31 |
22272.73 |
15151.52 |
7121.21 |
1106060.61 |
831757.58 |
74 |
24365.61 |
15375.98 |
8989.63 |
867764.16 |
935290.94 |
22154.04 |
15151.52 |
7002.53 |
1121212.12 |
838760.10 |
75 |
24365.61 |
15496.43 |
8869.18 |
883260.59 |
944160.12 |
22035.35 |
15151.52 |
6883.84 |
1136363.64 |
845643.94 |
76 |
24365.61 |
15617.82 |
8747.79 |
898878.40 |
952907.91 |
21916.67 |
15151.52 |
6765.15 |
1151515.15 |
852409.09 |
77 |
24365.61 |
15740.16 |
8625.45 |
914618.56 |
961533.36 |
21797.98 |
15151.52 |
6646.46 |
1166666.67 |
859055.56 |
78 |
24365.61 |
15863.45 |
8502.15 |
930482.02 |
970035.52 |
21679.29 |
15151.52 |
6527.78 |
1181818.18 |
865583.33 |
79 |
24365.61 |
15987.72 |
8377.89 |
946469.73 |
978413.41 |
21560.61 |
15151.52 |
6409.09 |
1196969.70 |
871992.42 |
80 |
24365.61 |
16112.96 |
8252.65 |
962582.69 |
986666.06 |
21441.92 |
15151.52 |
6290.40 |
1212121.21 |
878282.83 |
81 |
24365.61 |
16239.17 |
8126.44 |
978821.86 |
994792.50 |
21323.23 |
15151.52 |
6171.72 |
1227272.73 |
884454.55 |
82 |
24365.61 |
16366.38 |
7999.23 |
995188.24 |
1002791.73 |
21204.55 |
15151.52 |
6053.03 |
1242424.24 |
890507.58 |
83 |
24365.61 |
16494.58 |
7871.03 |
1011682.83 |
1010662.75 |
21085.86 |
15151.52 |
5934.34 |
1257575.76 |
896441.92 |
84 |
24365.61 |
16623.79 |
7741.82 |
1028306.62 |
1018404.57 |
20967.17 |
15151.52 |
5815.66 |
1272727.27 |
902257.58 |
第8年 |
85 |
24365.61 |
16754.01 |
7611.60 |
1045060.63 |
1026016.17 |
20848.48 |
15151.52 |
5696.97 |
1287878.79 |
907954.55 |
86 |
24365.61 |
16885.25 |
7480.36 |
1061945.88 |
1033496.53 |
20729.80 |
15151.52 |
5578.28 |
1303030.30 |
913532.83 |
87 |
24365.61 |
17017.52 |
7348.09 |
1078963.40 |
1040844.62 |
20611.11 |
15151.52 |
5459.60 |
1318181.82 |
918992.42 |
88 |
24365.61 |
17150.82 |
7214.79 |
1096114.22 |
1048059.40 |
20492.42 |
15151.52 |
5340.91 |
1333333.33 |
924333.33 |
89 |
24365.61 |
17285.17 |
7080.44 |
1113399.40 |
1055139.84 |
20373.74 |
15151.52 |
5222.22 |
1348484.85 |
929555.56 |
90 |
24365.61 |
17420.57 |
6945.04 |
1130819.97 |
1062084.88 |
20255.05 |
15151.52 |
5103.54 |
1363636.36 |
934659.09 |
91 |
24365.61 |
17557.03 |
6808.58 |
1148377.00 |
1068893.46 |
20136.36 |
15151.52 |
4984.85 |
1378787.88 |
939643.94 |
92 |
24365.61 |
17694.56 |
6671.05 |
1166071.56 |
1075564.51 |
20017.68 |
15151.52 |
4866.16 |
1393939.39 |
944510.10 |
93 |
24365.61 |
17833.17 |
6532.44 |
1183904.73 |
1082096.94 |
19898.99 |
15151.52 |
4747.47 |
1409090.91 |
949257.58 |
94 |
24365.61 |
17972.86 |
6392.75 |
1201877.59 |
1088489.69 |
19780.30 |
15151.52 |
4628.79 |
1424242.42 |
953886.36 |
95 |
24365.61 |
18113.65 |
6251.96 |
1219991.25 |
1094741.65 |
19661.62 |
15151.52 |
4510.10 |
1439393.94 |
958396.46 |
96 |
24365.61 |
18255.54 |
6110.07 |
1238246.79 |
1100851.72 |
19542.93 |
15151.52 |
4391.41 |
1454545.45 |
962787.88 |
第9年 |
97 |
24365.61 |
18398.54 |
5967.07 |
1256645.33 |
1106818.79 |
19424.24 |
15151.52 |
4272.73 |
1469696.97 |
967060.61 |
98 |
24365.61 |
18542.66 |
5822.94 |
1275187.99 |
1112641.73 |
19305.56 |
15151.52 |
4154.04 |
1484848.48 |
971214.65 |
99 |
24365.61 |
18687.92 |
5677.69 |
1293875.91 |
1118319.42 |
19186.87 |
15151.52 |
4035.35 |
1500000.00 |
975250.00 |
100 |
24365.61 |
18834.30 |
5531.31 |
1312710.21 |
1123850.73 |
19068.18 |
15151.52 |
3916.67 |
1515151.52 |
979166.67 |
101 |
24365.61 |
18981.84 |
5383.77 |
1331692.05 |
1129234.50 |
18949.49 |
15151.52 |
3797.98 |
1530303.03 |
982964.65 |
102 |
24365.61 |
19130.53 |
5235.08 |
1350822.58 |
1134469.58 |
18830.81 |
15151.52 |
3679.29 |
1545454.55 |
986643.94 |
103 |
24365.61 |
19280.39 |
5085.22 |
1370102.97 |
1139554.80 |
18712.12 |
15151.52 |
3560.61 |
1560606.06 |
990204.55 |
104 |
24365.61 |
19431.42 |
4934.19 |
1389534.38 |
1144488.99 |
18593.43 |
15151.52 |
3441.92 |
1575757.58 |
993646.46 |
105 |
24365.61 |
19583.63 |
4781.98 |
1409118.01 |
1149270.98 |
18474.75 |
15151.52 |
3323.23 |
1590909.09 |
996969.70 |
106 |
24365.61 |
19737.03 |
4628.58 |
1428855.05 |
1153899.55 |
18356.06 |
15151.52 |
3204.55 |
1606060.61 |
1000174.24 |
107 |
24365.61 |
19891.64 |
4473.97 |
1448746.69 |
1158373.52 |
18237.37 |
15151.52 |
3085.86 |
1621212.12 |
1003260.10 |
108 |
24365.61 |
20047.46 |
4318.15 |
1468794.15 |
1162691.67 |
18118.69 |
15151.52 |
2967.17 |
1636363.64 |
1006227.27 |
第10年 |
109 |
24365.61 |
20204.50 |
4161.11 |
1488998.64 |
1166852.78 |
18000.00 |
15151.52 |
2848.48 |
1651515.15 |
1009075.76 |
110 |
24365.61 |
20362.77 |
4002.84 |
1509361.41 |
1170855.63 |
17881.31 |
15151.52 |
2729.80 |
1666666.67 |
1011805.56 |
111 |
24365.61 |
20522.27 |
3843.34 |
1529883.68 |
1174698.96 |
17762.63 |
15151.52 |
2611.11 |
1681818.18 |
1014416.67 |
112 |
24365.61 |
20683.03 |
3682.58 |
1550566.71 |
1178381.54 |
17643.94 |
15151.52 |
2492.42 |
1696969.70 |
1016909.09 |
113 |
24365.61 |
20845.05 |
3520.56 |
1571411.76 |
1181902.10 |
17525.25 |
15151.52 |
2373.74 |
1712121.21 |
1019282.83 |
114 |
24365.61 |
21008.33 |
3357.27 |
1592420.10 |
1185259.38 |
17406.57 |
15151.52 |
2255.05 |
1727272.73 |
1021537.88 |
115 |
24365.61 |
21172.90 |
3192.71 |
1613593.00 |
1188452.09 |
17287.88 |
15151.52 |
2136.36 |
1742424.24 |
1023674.24 |
116 |
24365.61 |
21338.75 |
3026.85 |
1634931.75 |
1191478.94 |
17169.19 |
15151.52 |
2017.68 |
1757575.76 |
1025691.92 |
117 |
24365.61 |
21505.91 |
2859.70 |
1656437.66 |
1194338.64 |
17050.51 |
15151.52 |
1898.99 |
1772727.27 |
1027590.91 |
118 |
24365.61 |
21674.37 |
2691.24 |
1678112.03 |
1197029.88 |
16931.82 |
15151.52 |
1780.30 |
1787878.79 |
1029371.21 |
119 |
24365.61 |
21844.15 |
2521.46 |
1699956.19 |
1199551.34 |
16813.13 |
15151.52 |
1661.62 |
1803030.30 |
1031032.83 |
120 |
24365.61 |
22015.27 |
2350.34 |
1721971.45 |
1201901.68 |
16694.44 |
15151.52 |
1542.93 |
1818181.82 |
1032575.76 |
第11年 |
121 |
24365.61 |
22187.72 |
2177.89 |
1744159.17 |
1204079.57 |
16575.76 |
15151.52 |
1424.24 |
1833333.33 |
1034000.00 |
122 |
24365.61 |
22361.52 |
2004.09 |
1766520.69 |
1206083.66 |
16457.07 |
15151.52 |
1305.56 |
1848484.85 |
1035305.56 |
123 |
24365.61 |
22536.69 |
1828.92 |
1789057.38 |
1207912.58 |
16338.38 |
15151.52 |
1186.87 |
1863636.36 |
1036492.42 |
124 |
24365.61 |
22713.23 |
1652.38 |
1811770.61 |
1209564.96 |
16219.70 |
15151.52 |
1068.18 |
1878787.88 |
1037560.61 |
125 |
24365.61 |
22891.15 |
1474.46 |
1834661.75 |
1211039.42 |
16101.01 |
15151.52 |
949.49 |
1893939.39 |
1038510.10 |
126 |
24365.61 |
23070.46 |
1295.15 |
1857732.21 |
1212334.57 |
15982.32 |
15151.52 |
830.81 |
1909090.91 |
1039340.91 |
127 |
24365.61 |
23251.18 |
1114.43 |
1880983.39 |
1213449.00 |
15863.64 |
15151.52 |
712.12 |
1924242.42 |
1040053.03 |
128 |
24365.61 |
23433.31 |
932.30 |
1904416.70 |
1214381.30 |
15744.95 |
15151.52 |
593.43 |
1939393.94 |
1040646.46 |
129 |
24365.61 |
23616.87 |
748.74 |
1928033.58 |
1215130.04 |
15626.26 |
15151.52 |
474.75 |
1954545.45 |
1041121.21 |
130 |
24365.61 |
23801.87 |
563.74 |
1951835.45 |
1215693.77 |
15507.58 |
15151.52 |
356.06 |
1969696.97 |
1041477.27 |
131 |
24365.61 |
23988.32 |
377.29 |
1975823.77 |
1216071.06 |
15388.89 |
15151.52 |
237.37 |
1984848.48 |
1041714.65 |
132 |
24365.61 |
24176.23 |
189.38 |
2000000.00 |
1216260.44 |
15270.20 |
15151.52 |
118.69 |
2000000.00 |
1041833.33 |
汇总:
|
等额本息
总利息:1216260.44元 总还款:3216260.44元
|
等额本金
总利息:1041833.33元 总还款:3041833.33元
|
年利率为:9.40%,折扣: 不打折,贷款:200.0万,
分132期(11年), 等额本息比等额本金多:174427.11元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。