| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
5524.19 |
2591.69 |
2932.50 |
2591.69 |
2932.50 |
6796.14 |
3863.64 |
2932.50 |
3863.64 |
2932.50 |
| 2 |
5524.19 |
2606.59 |
2917.60 |
5198.28 |
5850.10 |
6773.92 |
3863.64 |
2910.28 |
7727.27 |
5842.78 |
| 3 |
5524.19 |
2621.58 |
2902.61 |
7819.87 |
8752.71 |
6751.70 |
3863.64 |
2888.07 |
11590.91 |
8730.85 |
| 4 |
5524.19 |
2636.66 |
2887.54 |
10456.52 |
11640.24 |
6729.49 |
3863.64 |
2865.85 |
15454.55 |
11596.70 |
| 5 |
5524.19 |
2651.82 |
2872.38 |
13108.34 |
14512.62 |
6707.27 |
3863.64 |
2843.64 |
19318.18 |
14440.34 |
| 6 |
5524.19 |
2667.06 |
2857.13 |
15775.40 |
17369.75 |
6685.06 |
3863.64 |
2821.42 |
23181.82 |
17261.76 |
| 7 |
5524.19 |
2682.40 |
2841.79 |
18457.80 |
20211.54 |
6662.84 |
3863.64 |
2799.20 |
27045.45 |
20060.97 |
| 8 |
5524.19 |
2697.82 |
2826.37 |
21155.63 |
23037.90 |
6640.63 |
3863.64 |
2776.99 |
30909.09 |
22837.95 |
| 9 |
5524.19 |
2713.34 |
2810.86 |
23868.96 |
25848.76 |
6618.41 |
3863.64 |
2754.77 |
34772.73 |
25592.73 |
| 10 |
5524.19 |
2728.94 |
2795.25 |
26597.90 |
28644.01 |
6596.19 |
3863.64 |
2732.56 |
38636.36 |
28325.28 |
| 11 |
5524.19 |
2744.63 |
2779.56 |
29342.53 |
31423.58 |
6573.98 |
3863.64 |
2710.34 |
42500.00 |
31035.63 |
| 12 |
5524.19 |
2760.41 |
2763.78 |
32102.94 |
34187.36 |
6551.76 |
3863.64 |
2688.13 |
46363.64 |
33723.75 |
| 第2年 |
13 |
5524.19 |
2776.28 |
2747.91 |
34879.22 |
36935.26 |
6529.55 |
3863.64 |
2665.91 |
50227.27 |
36389.66 |
| 14 |
5524.19 |
2792.25 |
2731.94 |
37671.47 |
39667.21 |
6507.33 |
3863.64 |
2643.69 |
54090.91 |
39033.35 |
| 15 |
5524.19 |
2808.30 |
2715.89 |
40479.77 |
42383.10 |
6485.11 |
3863.64 |
2621.48 |
57954.55 |
41654.83 |
| 16 |
5524.19 |
2824.45 |
2699.74 |
43304.22 |
45082.84 |
6462.90 |
3863.64 |
2599.26 |
61818.18 |
44254.09 |
| 17 |
5524.19 |
2840.69 |
2683.50 |
46144.91 |
47766.34 |
6440.68 |
3863.64 |
2577.05 |
65681.82 |
46831.14 |
| 18 |
5524.19 |
2857.02 |
2667.17 |
49001.94 |
50433.51 |
6418.47 |
3863.64 |
2554.83 |
69545.45 |
49385.97 |
| 19 |
5524.19 |
2873.45 |
2650.74 |
51875.39 |
53084.25 |
6396.25 |
3863.64 |
2532.61 |
73409.09 |
51918.58 |
| 20 |
5524.19 |
2889.97 |
2634.22 |
54765.36 |
55718.46 |
6374.03 |
3863.64 |
2510.40 |
77272.73 |
54428.98 |
| 21 |
5524.19 |
2906.59 |
2617.60 |
57671.96 |
58336.06 |
6351.82 |
3863.64 |
2488.18 |
81136.36 |
56917.16 |
| 22 |
5524.19 |
2923.30 |
2600.89 |
60595.26 |
60936.95 |
6329.60 |
3863.64 |
2465.97 |
85000.00 |
59383.13 |
| 23 |
5524.19 |
2940.11 |
2584.08 |
63535.37 |
63521.02 |
6307.39 |
3863.64 |
2443.75 |
88863.64 |
61826.88 |
| 24 |
5524.19 |
2957.02 |
2567.17 |
66492.39 |
66088.20 |
6285.17 |
3863.64 |
2421.53 |
92727.27 |
64248.41 |
| 第3年 |
25 |
5524.19 |
2974.02 |
2550.17 |
69466.42 |
68638.36 |
6262.95 |
3863.64 |
2399.32 |
96590.91 |
66647.73 |
| 26 |
5524.19 |
2991.12 |
2533.07 |
72457.54 |
71171.43 |
6240.74 |
3863.64 |
2377.10 |
100454.55 |
69024.83 |
| 27 |
5524.19 |
3008.32 |
2515.87 |
75465.86 |
73687.30 |
6218.52 |
3863.64 |
2354.89 |
104318.18 |
71379.72 |
| 28 |
5524.19 |
3025.62 |
2498.57 |
78491.48 |
76185.87 |
6196.31 |
3863.64 |
2332.67 |
108181.82 |
73712.39 |
| 29 |
5524.19 |
3043.02 |
2481.17 |
81534.50 |
78667.05 |
6174.09 |
3863.64 |
2310.45 |
112045.45 |
76022.84 |
| 30 |
5524.19 |
3060.51 |
2463.68 |
84595.01 |
81130.72 |
6151.88 |
3863.64 |
2288.24 |
115909.09 |
78311.08 |
| 31 |
5524.19 |
3078.11 |
2446.08 |
87673.13 |
83576.80 |
6129.66 |
3863.64 |
2266.02 |
119772.73 |
80577.10 |
| 32 |
5524.19 |
3095.81 |
2428.38 |
90768.94 |
86005.18 |
6107.44 |
3863.64 |
2243.81 |
123636.36 |
82820.91 |
| 33 |
5524.19 |
3113.61 |
2410.58 |
93882.55 |
88415.76 |
6085.23 |
3863.64 |
2221.59 |
127500.00 |
85042.50 |
| 34 |
5524.19 |
3131.52 |
2392.68 |
97014.07 |
90808.44 |
6063.01 |
3863.64 |
2199.38 |
131363.64 |
87241.88 |
| 35 |
5524.19 |
3149.52 |
2374.67 |
100163.59 |
93183.10 |
6040.80 |
3863.64 |
2177.16 |
135227.27 |
89419.03 |
| 36 |
5524.19 |
3167.63 |
2356.56 |
103331.22 |
95539.66 |
6018.58 |
3863.64 |
2154.94 |
139090.91 |
91573.98 |
| 第4年 |
37 |
5524.19 |
3185.85 |
2338.35 |
106517.07 |
97878.01 |
5996.36 |
3863.64 |
2132.73 |
142954.55 |
93706.70 |
| 38 |
5524.19 |
3204.16 |
2320.03 |
109721.23 |
100198.04 |
5974.15 |
3863.64 |
2110.51 |
146818.18 |
95817.22 |
| 39 |
5524.19 |
3222.59 |
2301.60 |
112943.82 |
102499.64 |
5951.93 |
3863.64 |
2088.30 |
150681.82 |
97905.51 |
| 40 |
5524.19 |
3241.12 |
2283.07 |
116184.94 |
104782.71 |
5929.72 |
3863.64 |
2066.08 |
154545.45 |
99971.59 |
| 41 |
5524.19 |
3259.75 |
2264.44 |
119444.69 |
107047.15 |
5907.50 |
3863.64 |
2043.86 |
158409.09 |
102015.45 |
| 42 |
5524.19 |
3278.50 |
2245.69 |
122723.19 |
109292.84 |
5885.28 |
3863.64 |
2021.65 |
162272.73 |
104037.10 |
| 43 |
5524.19 |
3297.35 |
2226.84 |
126020.54 |
111519.68 |
5863.07 |
3863.64 |
1999.43 |
166136.36 |
106036.53 |
| 44 |
5524.19 |
3316.31 |
2207.88 |
129336.85 |
113727.57 |
5840.85 |
3863.64 |
1977.22 |
170000.00 |
108013.75 |
| 45 |
5524.19 |
3335.38 |
2188.81 |
132672.23 |
115916.38 |
5818.64 |
3863.64 |
1955.00 |
173863.64 |
109968.75 |
| 46 |
5524.19 |
3354.56 |
2169.63 |
136026.78 |
118086.01 |
5796.42 |
3863.64 |
1932.78 |
177727.27 |
111901.53 |
| 47 |
5524.19 |
3373.85 |
2150.35 |
139400.63 |
120236.36 |
5774.20 |
3863.64 |
1910.57 |
181590.91 |
113812.10 |
| 48 |
5524.19 |
3393.24 |
2130.95 |
142793.87 |
122367.31 |
5751.99 |
3863.64 |
1888.35 |
185454.55 |
115700.45 |
| 第5年 |
49 |
5524.19 |
3412.76 |
2111.44 |
146206.63 |
124478.74 |
5729.77 |
3863.64 |
1866.14 |
189318.18 |
117566.59 |
| 50 |
5524.19 |
3432.38 |
2091.81 |
149639.01 |
126570.55 |
5707.56 |
3863.64 |
1843.92 |
193181.82 |
119410.51 |
| 51 |
5524.19 |
3452.12 |
2072.08 |
153091.12 |
128642.63 |
5685.34 |
3863.64 |
1821.70 |
197045.45 |
121232.22 |
| 52 |
5524.19 |
3471.97 |
2052.23 |
156563.09 |
130694.85 |
5663.13 |
3863.64 |
1799.49 |
200909.09 |
123031.70 |
| 53 |
5524.19 |
3491.93 |
2032.26 |
160055.02 |
132727.12 |
5640.91 |
3863.64 |
1777.27 |
204772.73 |
124808.98 |
| 54 |
5524.19 |
3512.01 |
2012.18 |
163567.03 |
134739.30 |
5618.69 |
3863.64 |
1755.06 |
208636.36 |
126564.03 |
| 55 |
5524.19 |
3532.20 |
1991.99 |
167099.23 |
136731.29 |
5596.48 |
3863.64 |
1732.84 |
212500.00 |
128296.88 |
| 56 |
5524.19 |
3552.51 |
1971.68 |
170651.74 |
138702.97 |
5574.26 |
3863.64 |
1710.63 |
216363.64 |
130007.50 |
| 57 |
5524.19 |
3572.94 |
1951.25 |
174224.68 |
140654.22 |
5552.05 |
3863.64 |
1688.41 |
220227.27 |
131695.91 |
| 58 |
5524.19 |
3593.48 |
1930.71 |
177818.16 |
142584.93 |
5529.83 |
3863.64 |
1666.19 |
224090.91 |
133362.10 |
| 59 |
5524.19 |
3614.15 |
1910.05 |
181432.31 |
144494.98 |
5507.61 |
3863.64 |
1643.98 |
227954.55 |
135006.08 |
| 60 |
5524.19 |
3634.93 |
1889.26 |
185067.23 |
146384.24 |
5485.40 |
3863.64 |
1621.76 |
231818.18 |
136627.84 |
| 第6年 |
61 |
5524.19 |
3655.83 |
1868.36 |
188723.06 |
148252.60 |
5463.18 |
3863.64 |
1599.55 |
235681.82 |
138227.39 |
| 62 |
5524.19 |
3676.85 |
1847.34 |
192399.91 |
150099.95 |
5440.97 |
3863.64 |
1577.33 |
239545.45 |
139804.72 |
| 63 |
5524.19 |
3697.99 |
1826.20 |
196097.90 |
151926.15 |
5418.75 |
3863.64 |
1555.11 |
243409.09 |
141359.83 |
| 64 |
5524.19 |
3719.25 |
1804.94 |
199817.16 |
153731.08 |
5396.53 |
3863.64 |
1532.90 |
247272.73 |
142892.73 |
| 65 |
5524.19 |
3740.64 |
1783.55 |
203557.80 |
155514.63 |
5374.32 |
3863.64 |
1510.68 |
251136.36 |
144403.41 |
| 66 |
5524.19 |
3762.15 |
1762.04 |
207319.94 |
157276.68 |
5352.10 |
3863.64 |
1488.47 |
255000.00 |
145891.88 |
| 67 |
5524.19 |
3783.78 |
1740.41 |
211103.73 |
159017.09 |
5329.89 |
3863.64 |
1466.25 |
258863.64 |
147358.13 |
| 68 |
5524.19 |
3805.54 |
1718.65 |
214909.26 |
160735.74 |
5307.67 |
3863.64 |
1444.03 |
262727.27 |
148802.16 |
| 69 |
5524.19 |
3827.42 |
1696.77 |
218736.68 |
162432.51 |
5285.45 |
3863.64 |
1421.82 |
266590.91 |
150223.98 |
| 70 |
5524.19 |
3849.43 |
1674.76 |
222586.11 |
164107.28 |
5263.24 |
3863.64 |
1399.60 |
270454.55 |
151623.58 |
| 71 |
5524.19 |
3871.56 |
1652.63 |
226457.67 |
165759.91 |
5241.02 |
3863.64 |
1377.39 |
274318.18 |
153000.97 |
| 72 |
5524.19 |
3893.82 |
1630.37 |
230351.49 |
167390.28 |
5218.81 |
3863.64 |
1355.17 |
278181.82 |
154356.14 |
| 第7年 |
73 |
5524.19 |
3916.21 |
1607.98 |
234267.71 |
168998.25 |
5196.59 |
3863.64 |
1332.95 |
282045.45 |
155689.09 |
| 74 |
5524.19 |
3938.73 |
1585.46 |
238206.44 |
170583.72 |
5174.38 |
3863.64 |
1310.74 |
285909.09 |
156999.83 |
| 75 |
5524.19 |
3961.38 |
1562.81 |
242167.81 |
172146.53 |
5152.16 |
3863.64 |
1288.52 |
289772.73 |
158288.35 |
| 76 |
5524.19 |
3984.16 |
1540.04 |
246151.97 |
173686.56 |
5129.94 |
3863.64 |
1266.31 |
293636.36 |
159554.66 |
| 77 |
5524.19 |
4007.07 |
1517.13 |
250159.04 |
175203.69 |
5107.73 |
3863.64 |
1244.09 |
297500.00 |
160798.75 |
| 78 |
5524.19 |
4030.11 |
1494.09 |
254189.14 |
176697.77 |
5085.51 |
3863.64 |
1221.88 |
301363.64 |
162020.63 |
| 79 |
5524.19 |
4053.28 |
1470.91 |
258242.42 |
178168.69 |
5063.30 |
3863.64 |
1199.66 |
305227.27 |
163220.28 |
| 80 |
5524.19 |
4076.59 |
1447.61 |
262319.01 |
179616.29 |
5041.08 |
3863.64 |
1177.44 |
309090.91 |
164397.73 |
| 81 |
5524.19 |
4100.03 |
1424.17 |
266419.03 |
181040.46 |
5018.86 |
3863.64 |
1155.23 |
312954.55 |
165552.95 |
| 82 |
5524.19 |
4123.60 |
1400.59 |
270542.63 |
182441.05 |
4996.65 |
3863.64 |
1133.01 |
316818.18 |
166685.97 |
| 83 |
5524.19 |
4147.31 |
1376.88 |
274689.94 |
183817.93 |
4974.43 |
3863.64 |
1110.80 |
320681.82 |
167796.76 |
| 84 |
5524.19 |
4171.16 |
1353.03 |
278861.10 |
185170.96 |
4952.22 |
3863.64 |
1088.58 |
324545.45 |
168885.34 |
| 第8年 |
85 |
5524.19 |
4195.14 |
1329.05 |
283056.24 |
186500.01 |
4930.00 |
3863.64 |
1066.36 |
328409.09 |
169951.70 |
| 86 |
5524.19 |
4219.26 |
1304.93 |
287275.51 |
187804.94 |
4907.78 |
3863.64 |
1044.15 |
332272.73 |
170995.85 |
| 87 |
5524.19 |
4243.53 |
1280.67 |
291519.03 |
189085.60 |
4885.57 |
3863.64 |
1021.93 |
336136.36 |
172017.78 |
| 88 |
5524.19 |
4267.93 |
1256.27 |
295786.96 |
190341.87 |
4863.35 |
3863.64 |
999.72 |
340000.00 |
173017.50 |
| 89 |
5524.19 |
4292.47 |
1231.72 |
300079.43 |
191573.59 |
4841.14 |
3863.64 |
977.50 |
343863.64 |
173995.00 |
| 90 |
5524.19 |
4317.15 |
1207.04 |
304396.57 |
192780.64 |
4818.92 |
3863.64 |
955.28 |
347727.27 |
174950.28 |
| 91 |
5524.19 |
4341.97 |
1182.22 |
308738.55 |
193962.86 |
4796.70 |
3863.64 |
933.07 |
351590.91 |
175883.35 |
| 92 |
5524.19 |
4366.94 |
1157.25 |
313105.48 |
195120.11 |
4774.49 |
3863.64 |
910.85 |
355454.55 |
176794.20 |
| 93 |
5524.19 |
4392.05 |
1132.14 |
317497.53 |
196252.25 |
4752.27 |
3863.64 |
888.64 |
359318.18 |
177682.84 |
| 94 |
5524.19 |
4417.30 |
1106.89 |
321914.83 |
197359.14 |
4730.06 |
3863.64 |
866.42 |
363181.82 |
178549.26 |
| 95 |
5524.19 |
4442.70 |
1081.49 |
326357.53 |
198440.63 |
4707.84 |
3863.64 |
844.20 |
367045.45 |
179393.47 |
| 96 |
5524.19 |
4468.25 |
1055.94 |
330825.78 |
199496.58 |
4685.63 |
3863.64 |
821.99 |
370909.09 |
180215.45 |
| 第9年 |
97 |
5524.19 |
4493.94 |
1030.25 |
335319.72 |
200526.83 |
4663.41 |
3863.64 |
799.77 |
374772.73 |
181015.23 |
| 98 |
5524.19 |
4519.78 |
1004.41 |
339839.50 |
201531.24 |
4641.19 |
3863.64 |
777.56 |
378636.36 |
181792.78 |
| 99 |
5524.19 |
4545.77 |
978.42 |
344385.27 |
202509.66 |
4618.98 |
3863.64 |
755.34 |
382500.00 |
182548.13 |
| 100 |
5524.19 |
4571.91 |
952.28 |
348957.18 |
203461.95 |
4596.76 |
3863.64 |
733.13 |
386363.64 |
183281.25 |
| 101 |
5524.19 |
4598.20 |
926.00 |
353555.37 |
204387.94 |
4574.55 |
3863.64 |
710.91 |
390227.27 |
183992.16 |
| 102 |
5524.19 |
4624.63 |
899.56 |
358180.01 |
205287.50 |
4552.33 |
3863.64 |
688.69 |
394090.91 |
184680.85 |
| 103 |
5524.19 |
4651.23 |
872.96 |
362831.23 |
206160.47 |
4530.11 |
3863.64 |
666.48 |
397954.55 |
185347.33 |
| 104 |
5524.19 |
4677.97 |
846.22 |
367509.20 |
207006.69 |
4507.90 |
3863.64 |
644.26 |
401818.18 |
185991.59 |
| 105 |
5524.19 |
4704.87 |
819.32 |
372214.07 |
207826.01 |
4485.68 |
3863.64 |
622.05 |
405681.82 |
186613.64 |
| 106 |
5524.19 |
4731.92 |
792.27 |
376945.99 |
208618.28 |
4463.47 |
3863.64 |
599.83 |
409545.45 |
187213.47 |
| 107 |
5524.19 |
4759.13 |
765.06 |
381705.12 |
209383.34 |
4441.25 |
3863.64 |
577.61 |
413409.09 |
187791.08 |
| 108 |
5524.19 |
4786.50 |
737.70 |
386491.62 |
210121.03 |
4419.03 |
3863.64 |
555.40 |
417272.73 |
188346.48 |
| 第10年 |
109 |
5524.19 |
4814.02 |
710.17 |
391305.64 |
210831.21 |
4396.82 |
3863.64 |
533.18 |
421136.36 |
188879.66 |
| 110 |
5524.19 |
4841.70 |
682.49 |
396147.34 |
211513.70 |
4374.60 |
3863.64 |
510.97 |
425000.00 |
189390.63 |
| 111 |
5524.19 |
4869.54 |
654.65 |
401016.88 |
212168.35 |
4352.39 |
3863.64 |
488.75 |
428863.64 |
189879.38 |
| 112 |
5524.19 |
4897.54 |
626.65 |
405914.41 |
212795.00 |
4330.17 |
3863.64 |
466.53 |
432727.27 |
190345.91 |
| 113 |
5524.19 |
4925.70 |
598.49 |
410840.11 |
213393.50 |
4307.95 |
3863.64 |
444.32 |
436590.91 |
190790.23 |
| 114 |
5524.19 |
4954.02 |
570.17 |
415794.13 |
213963.67 |
4285.74 |
3863.64 |
422.10 |
440454.55 |
191212.33 |
| 115 |
5524.19 |
4982.51 |
541.68 |
420776.64 |
214505.35 |
4263.52 |
3863.64 |
399.89 |
444318.18 |
191612.22 |
| 116 |
5524.19 |
5011.16 |
513.03 |
425787.80 |
215018.38 |
4241.31 |
3863.64 |
377.67 |
448181.82 |
191989.89 |
| 117 |
5524.19 |
5039.97 |
484.22 |
430827.77 |
215502.60 |
4219.09 |
3863.64 |
355.45 |
452045.45 |
192345.34 |
| 118 |
5524.19 |
5068.95 |
455.24 |
435896.72 |
215957.84 |
4196.88 |
3863.64 |
333.24 |
455909.09 |
192678.58 |
| 119 |
5524.19 |
5098.10 |
426.09 |
440994.82 |
216383.94 |
4174.66 |
3863.64 |
311.02 |
459772.73 |
192989.60 |
| 120 |
5524.19 |
5127.41 |
396.78 |
446122.23 |
216780.72 |
4152.44 |
3863.64 |
288.81 |
463636.36 |
193278.41 |
| 第11年 |
121 |
5524.19 |
5156.89 |
367.30 |
451279.12 |
217148.02 |
4130.23 |
3863.64 |
266.59 |
467500.00 |
193545.00 |
| 122 |
5524.19 |
5186.55 |
337.65 |
456465.67 |
217485.66 |
4108.01 |
3863.64 |
244.38 |
471363.64 |
193789.38 |
| 123 |
5524.19 |
5216.37 |
307.82 |
461682.04 |
217793.48 |
4085.80 |
3863.64 |
222.16 |
475227.27 |
194011.53 |
| 124 |
5524.19 |
5246.36 |
277.83 |
466928.40 |
218071.31 |
4063.58 |
3863.64 |
199.94 |
479090.91 |
194211.48 |
| 125 |
5524.19 |
5276.53 |
247.66 |
472204.93 |
218318.97 |
4041.36 |
3863.64 |
177.73 |
482954.55 |
194389.20 |
| 126 |
5524.19 |
5306.87 |
217.32 |
477511.80 |
218536.29 |
4019.15 |
3863.64 |
155.51 |
486818.18 |
194544.72 |
| 127 |
5524.19 |
5337.38 |
186.81 |
482849.19 |
218723.10 |
3996.93 |
3863.64 |
133.30 |
490681.82 |
194678.01 |
| 128 |
5524.19 |
5368.07 |
156.12 |
488217.26 |
218879.22 |
3974.72 |
3863.64 |
111.08 |
494545.45 |
194789.09 |
| 129 |
5524.19 |
5398.94 |
125.25 |
493616.20 |
219004.47 |
3952.50 |
3863.64 |
88.86 |
498409.09 |
194877.95 |
| 130 |
5524.19 |
5429.98 |
94.21 |
499046.18 |
219098.68 |
3930.28 |
3863.64 |
66.65 |
502272.73 |
194944.60 |
| 131 |
5524.19 |
5461.21 |
62.98 |
504507.39 |
219161.66 |
3908.07 |
3863.64 |
44.43 |
506136.36 |
194989.03 |
| 132 |
5524.19 |
5492.61 |
31.58 |
510000.00 |
219193.24 |
3885.85 |
3863.64 |
22.22 |
510000.00 |
195011.25 |
|
汇总：
|
等额本息
总利息：219193.24元 总还款：729193.24元
|
等额本金
总利息：195011.25元 总还款：705011.25元
|
|
年利率为：6.90%，折扣： 不打折，贷款：51.0万，
分132期(11年)， 等额本息比等额本金多：24181.99元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。