| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
5671.79 |
2734.71 |
2937.08 |
2734.71 |
2937.08 |
6952.23 |
4015.15 |
2937.08 |
4015.15 |
2937.08 |
| 2 |
5671.79 |
2749.86 |
2921.93 |
5484.57 |
5859.01 |
6929.98 |
4015.15 |
2914.83 |
8030.30 |
5851.92 |
| 3 |
5671.79 |
2765.10 |
2906.69 |
8249.67 |
8765.70 |
6907.73 |
4015.15 |
2892.58 |
12045.45 |
8744.50 |
| 4 |
5671.79 |
2780.42 |
2891.37 |
11030.09 |
11657.07 |
6885.48 |
4015.15 |
2870.33 |
16060.61 |
11614.83 |
| 5 |
5671.79 |
2795.83 |
2875.96 |
13825.92 |
14533.03 |
6863.23 |
4015.15 |
2848.08 |
20075.76 |
14462.91 |
| 6 |
5671.79 |
2811.33 |
2860.46 |
16637.25 |
17393.49 |
6840.98 |
4015.15 |
2825.83 |
24090.91 |
17288.74 |
| 7 |
5671.79 |
2826.90 |
2844.89 |
19464.15 |
20238.38 |
6818.73 |
4015.15 |
2803.58 |
28106.06 |
20092.32 |
| 8 |
5671.79 |
2842.57 |
2829.22 |
22306.72 |
23067.60 |
6796.48 |
4015.15 |
2781.33 |
32121.21 |
22873.65 |
| 9 |
5671.79 |
2858.32 |
2813.47 |
25165.05 |
25881.06 |
6774.23 |
4015.15 |
2759.08 |
36136.36 |
25632.73 |
| 10 |
5671.79 |
2874.16 |
2797.63 |
28039.21 |
28678.69 |
6751.98 |
4015.15 |
2736.83 |
40151.52 |
28369.55 |
| 11 |
5671.79 |
2890.09 |
2781.70 |
30929.30 |
31460.39 |
6729.73 |
4015.15 |
2714.58 |
44166.67 |
31084.13 |
| 12 |
5671.79 |
2906.11 |
2765.68 |
33835.41 |
34226.07 |
6707.48 |
4015.15 |
2692.33 |
48181.82 |
33776.46 |
| 第2年 |
13 |
5671.79 |
2922.21 |
2749.58 |
36757.62 |
36975.65 |
6685.23 |
4015.15 |
2670.08 |
52196.97 |
36446.53 |
| 14 |
5671.79 |
2938.41 |
2733.38 |
39696.02 |
39709.04 |
6662.98 |
4015.15 |
2647.83 |
56212.12 |
39094.36 |
| 15 |
5671.79 |
2954.69 |
2717.10 |
42650.71 |
42426.14 |
6640.73 |
4015.15 |
2625.57 |
60227.27 |
41719.93 |
| 16 |
5671.79 |
2971.06 |
2700.73 |
45621.77 |
45126.86 |
6618.48 |
4015.15 |
2603.32 |
64242.42 |
44323.26 |
| 17 |
5671.79 |
2987.53 |
2684.26 |
48609.30 |
47811.13 |
6596.22 |
4015.15 |
2581.07 |
68257.58 |
46904.33 |
| 18 |
5671.79 |
3004.08 |
2667.71 |
51613.39 |
50478.83 |
6573.97 |
4015.15 |
2558.82 |
72272.73 |
49463.15 |
| 19 |
5671.79 |
3020.73 |
2651.06 |
54634.12 |
53129.89 |
6551.72 |
4015.15 |
2536.57 |
76287.88 |
51999.73 |
| 20 |
5671.79 |
3037.47 |
2634.32 |
57671.59 |
55764.21 |
6529.47 |
4015.15 |
2514.32 |
80303.03 |
54514.05 |
| 21 |
5671.79 |
3054.30 |
2617.49 |
60725.89 |
58381.70 |
6507.22 |
4015.15 |
2492.07 |
84318.18 |
57006.12 |
| 22 |
5671.79 |
3071.23 |
2600.56 |
63797.12 |
60982.26 |
6484.97 |
4015.15 |
2469.82 |
88333.33 |
59475.94 |
| 23 |
5671.79 |
3088.25 |
2583.54 |
66885.37 |
63565.80 |
6462.72 |
4015.15 |
2447.57 |
92348.48 |
61923.51 |
| 24 |
5671.79 |
3105.36 |
2566.43 |
69990.73 |
66132.23 |
6440.47 |
4015.15 |
2425.32 |
96363.64 |
64348.83 |
| 第3年 |
25 |
5671.79 |
3122.57 |
2549.22 |
73113.30 |
68681.45 |
6418.22 |
4015.15 |
2403.07 |
100378.79 |
66751.89 |
| 26 |
5671.79 |
3139.88 |
2531.91 |
76253.18 |
71213.36 |
6395.97 |
4015.15 |
2380.82 |
104393.94 |
69132.71 |
| 27 |
5671.79 |
3157.28 |
2514.51 |
79410.46 |
73727.87 |
6373.72 |
4015.15 |
2358.57 |
108409.09 |
71491.28 |
| 28 |
5671.79 |
3174.77 |
2497.02 |
82585.23 |
76224.89 |
6351.47 |
4015.15 |
2336.32 |
112424.24 |
73827.59 |
| 29 |
5671.79 |
3192.37 |
2479.42 |
85777.60 |
78704.31 |
6329.22 |
4015.15 |
2314.07 |
116439.39 |
76141.66 |
| 30 |
5671.79 |
3210.06 |
2461.73 |
88987.65 |
81166.05 |
6306.97 |
4015.15 |
2291.82 |
120454.55 |
78433.48 |
| 31 |
5671.79 |
3227.85 |
2443.94 |
92215.50 |
83609.99 |
6284.72 |
4015.15 |
2269.56 |
124469.70 |
80703.04 |
| 32 |
5671.79 |
3245.73 |
2426.06 |
95461.23 |
86036.05 |
6262.47 |
4015.15 |
2247.31 |
128484.85 |
82950.35 |
| 33 |
5671.79 |
3263.72 |
2408.07 |
98724.95 |
88444.11 |
6240.21 |
4015.15 |
2225.06 |
132500.00 |
85175.42 |
| 34 |
5671.79 |
3281.81 |
2389.98 |
102006.76 |
90834.10 |
6217.96 |
4015.15 |
2202.81 |
136515.15 |
87378.23 |
| 35 |
5671.79 |
3299.99 |
2371.80 |
105306.76 |
93205.89 |
6195.71 |
4015.15 |
2180.56 |
140530.30 |
89558.79 |
| 36 |
5671.79 |
3318.28 |
2353.51 |
108625.04 |
95559.40 |
6173.46 |
4015.15 |
2158.31 |
144545.45 |
91717.10 |
| 第4年 |
37 |
5671.79 |
3336.67 |
2335.12 |
111961.71 |
97894.52 |
6151.21 |
4015.15 |
2136.06 |
148560.61 |
93853.16 |
| 38 |
5671.79 |
3355.16 |
2316.63 |
115316.87 |
100211.15 |
6128.96 |
4015.15 |
2113.81 |
152575.76 |
95966.97 |
| 39 |
5671.79 |
3373.75 |
2298.04 |
118690.62 |
102509.19 |
6106.71 |
4015.15 |
2091.56 |
156590.91 |
98058.53 |
| 40 |
5671.79 |
3392.45 |
2279.34 |
122083.07 |
104788.52 |
6084.46 |
4015.15 |
2069.31 |
160606.06 |
100127.84 |
| 41 |
5671.79 |
3411.25 |
2260.54 |
125494.32 |
107049.06 |
6062.21 |
4015.15 |
2047.06 |
164621.21 |
102174.90 |
| 42 |
5671.79 |
3430.15 |
2241.64 |
128924.48 |
109290.70 |
6039.96 |
4015.15 |
2024.81 |
168636.36 |
104199.71 |
| 43 |
5671.79 |
3449.16 |
2222.63 |
132373.64 |
111513.33 |
6017.71 |
4015.15 |
2002.56 |
172651.52 |
106202.26 |
| 44 |
5671.79 |
3468.28 |
2203.51 |
135841.92 |
113716.84 |
5995.46 |
4015.15 |
1980.31 |
176666.67 |
108182.57 |
| 45 |
5671.79 |
3487.50 |
2184.29 |
139329.42 |
115901.13 |
5973.21 |
4015.15 |
1958.06 |
180681.82 |
110140.63 |
| 46 |
5671.79 |
3506.82 |
2164.97 |
142836.24 |
118066.10 |
5950.96 |
4015.15 |
1935.80 |
184696.97 |
112076.43 |
| 47 |
5671.79 |
3526.26 |
2145.53 |
146362.50 |
120211.63 |
5928.71 |
4015.15 |
1913.55 |
188712.12 |
113989.98 |
| 48 |
5671.79 |
3545.80 |
2125.99 |
149908.30 |
122337.62 |
5906.46 |
4015.15 |
1891.30 |
192727.27 |
115881.29 |
| 第5年 |
49 |
5671.79 |
3565.45 |
2106.34 |
153473.74 |
124443.96 |
5884.20 |
4015.15 |
1869.05 |
196742.42 |
117750.34 |
| 50 |
5671.79 |
3585.21 |
2086.58 |
157058.95 |
126530.55 |
5861.95 |
4015.15 |
1846.80 |
200757.58 |
119597.14 |
| 51 |
5671.79 |
3605.07 |
2066.71 |
160664.03 |
128597.26 |
5839.70 |
4015.15 |
1824.55 |
204772.73 |
121421.70 |
| 52 |
5671.79 |
3625.05 |
2046.74 |
164289.08 |
130644.00 |
5817.45 |
4015.15 |
1802.30 |
208787.88 |
123224.00 |
| 53 |
5671.79 |
3645.14 |
2026.65 |
167934.22 |
132670.65 |
5795.20 |
4015.15 |
1780.05 |
212803.03 |
125004.05 |
| 54 |
5671.79 |
3665.34 |
2006.45 |
171599.56 |
134677.09 |
5772.95 |
4015.15 |
1757.80 |
216818.18 |
126761.85 |
| 55 |
5671.79 |
3685.65 |
1986.14 |
175285.22 |
136663.23 |
5750.70 |
4015.15 |
1735.55 |
220833.33 |
128497.40 |
| 56 |
5671.79 |
3706.08 |
1965.71 |
178991.30 |
138628.94 |
5728.45 |
4015.15 |
1713.30 |
224848.48 |
130210.69 |
| 57 |
5671.79 |
3726.62 |
1945.17 |
182717.91 |
140574.11 |
5706.20 |
4015.15 |
1691.05 |
228863.64 |
131901.74 |
| 58 |
5671.79 |
3747.27 |
1924.52 |
186465.18 |
142498.64 |
5683.95 |
4015.15 |
1668.80 |
232878.79 |
133570.54 |
| 59 |
5671.79 |
3768.03 |
1903.76 |
190233.22 |
144402.39 |
5661.70 |
4015.15 |
1646.55 |
236893.94 |
135217.09 |
| 60 |
5671.79 |
3788.92 |
1882.87 |
194022.13 |
146285.27 |
5639.45 |
4015.15 |
1624.30 |
240909.09 |
136841.38 |
| 第6年 |
61 |
5671.79 |
3809.91 |
1861.88 |
197832.05 |
148147.14 |
5617.20 |
4015.15 |
1602.05 |
244924.24 |
138443.43 |
| 62 |
5671.79 |
3831.03 |
1840.76 |
201663.07 |
149987.91 |
5594.95 |
4015.15 |
1579.79 |
248939.39 |
140023.22 |
| 63 |
5671.79 |
3852.26 |
1819.53 |
205515.33 |
151807.44 |
5572.70 |
4015.15 |
1557.54 |
252954.55 |
141580.77 |
| 64 |
5671.79 |
3873.60 |
1798.19 |
209388.93 |
153605.63 |
5550.45 |
4015.15 |
1535.29 |
256969.70 |
143116.06 |
| 65 |
5671.79 |
3895.07 |
1776.72 |
213284.00 |
155382.35 |
5528.19 |
4015.15 |
1513.04 |
260984.85 |
144629.10 |
| 66 |
5671.79 |
3916.66 |
1755.13 |
217200.66 |
157137.48 |
5505.94 |
4015.15 |
1490.79 |
265000.00 |
146119.90 |
| 67 |
5671.79 |
3938.36 |
1733.43 |
221139.02 |
158870.91 |
5483.69 |
4015.15 |
1468.54 |
269015.15 |
147588.44 |
| 68 |
5671.79 |
3960.19 |
1711.60 |
225099.20 |
160582.52 |
5461.44 |
4015.15 |
1446.29 |
273030.30 |
149034.73 |
| 69 |
5671.79 |
3982.13 |
1689.66 |
229081.33 |
162272.17 |
5439.19 |
4015.15 |
1424.04 |
277045.45 |
150458.77 |
| 70 |
5671.79 |
4004.20 |
1667.59 |
233085.53 |
163939.76 |
5416.94 |
4015.15 |
1401.79 |
281060.61 |
151860.56 |
| 71 |
5671.79 |
4026.39 |
1645.40 |
237111.92 |
165585.17 |
5394.69 |
4015.15 |
1379.54 |
285075.76 |
153240.10 |
| 72 |
5671.79 |
4048.70 |
1623.09 |
241160.62 |
167208.25 |
5372.44 |
4015.15 |
1357.29 |
289090.91 |
154597.39 |
| 第7年 |
73 |
5671.79 |
4071.14 |
1600.65 |
245231.76 |
168808.91 |
5350.19 |
4015.15 |
1335.04 |
293106.06 |
155932.42 |
| 74 |
5671.79 |
4093.70 |
1578.09 |
249325.46 |
170387.00 |
5327.94 |
4015.15 |
1312.79 |
297121.21 |
157245.21 |
| 75 |
5671.79 |
4116.39 |
1555.40 |
253441.85 |
171942.40 |
5305.69 |
4015.15 |
1290.54 |
301136.36 |
158535.75 |
| 76 |
5671.79 |
4139.20 |
1532.59 |
257581.04 |
173474.99 |
5283.44 |
4015.15 |
1268.29 |
305151.52 |
159804.03 |
| 77 |
5671.79 |
4162.13 |
1509.66 |
261743.18 |
174984.65 |
5261.19 |
4015.15 |
1246.04 |
309166.67 |
161050.07 |
| 78 |
5671.79 |
4185.20 |
1486.59 |
265928.38 |
176471.24 |
5238.94 |
4015.15 |
1223.78 |
313181.82 |
162273.85 |
| 79 |
5671.79 |
4208.39 |
1463.40 |
270136.77 |
177934.64 |
5216.69 |
4015.15 |
1201.53 |
317196.97 |
163475.39 |
| 80 |
5671.79 |
4231.71 |
1440.08 |
274368.49 |
179374.71 |
5194.43 |
4015.15 |
1179.28 |
321212.12 |
164654.67 |
| 81 |
5671.79 |
4255.17 |
1416.62 |
278623.65 |
180791.34 |
5172.18 |
4015.15 |
1157.03 |
325227.27 |
165811.70 |
| 82 |
5671.79 |
4278.75 |
1393.04 |
282902.40 |
182184.38 |
5149.93 |
4015.15 |
1134.78 |
329242.42 |
166946.49 |
| 83 |
5671.79 |
4302.46 |
1369.33 |
287204.85 |
183553.71 |
5127.68 |
4015.15 |
1112.53 |
333257.58 |
168059.02 |
| 84 |
5671.79 |
4326.30 |
1345.49 |
291531.16 |
184899.20 |
5105.43 |
4015.15 |
1090.28 |
337272.73 |
169149.30 |
| 第8年 |
85 |
5671.79 |
4350.28 |
1321.51 |
295881.43 |
186220.72 |
5083.18 |
4015.15 |
1068.03 |
341287.88 |
170217.33 |
| 86 |
5671.79 |
4374.38 |
1297.41 |
300255.81 |
187518.12 |
5060.93 |
4015.15 |
1045.78 |
345303.03 |
171263.11 |
| 87 |
5671.79 |
4398.62 |
1273.17 |
304654.44 |
188791.29 |
5038.68 |
4015.15 |
1023.53 |
349318.18 |
172286.64 |
| 88 |
5671.79 |
4423.00 |
1248.79 |
309077.44 |
190040.08 |
5016.43 |
4015.15 |
1001.28 |
353333.33 |
173287.92 |
| 89 |
5671.79 |
4447.51 |
1224.28 |
313524.95 |
191264.36 |
4994.18 |
4015.15 |
979.03 |
357348.48 |
174266.94 |
| 90 |
5671.79 |
4472.16 |
1199.63 |
317997.11 |
192463.99 |
4971.93 |
4015.15 |
956.78 |
361363.64 |
175223.72 |
| 91 |
5671.79 |
4496.94 |
1174.85 |
322494.05 |
193638.84 |
4949.68 |
4015.15 |
934.53 |
365378.79 |
176158.25 |
| 92 |
5671.79 |
4521.86 |
1149.93 |
327015.91 |
194788.77 |
4927.43 |
4015.15 |
912.28 |
369393.94 |
177070.52 |
| 93 |
5671.79 |
4546.92 |
1124.87 |
331562.83 |
195913.64 |
4905.18 |
4015.15 |
890.03 |
373409.09 |
177960.55 |
| 94 |
5671.79 |
4572.12 |
1099.67 |
336134.94 |
197013.31 |
4882.93 |
4015.15 |
867.77 |
377424.24 |
178828.32 |
| 95 |
5671.79 |
4597.45 |
1074.34 |
340732.40 |
198087.65 |
4860.68 |
4015.15 |
845.52 |
381439.39 |
179673.85 |
| 96 |
5671.79 |
4622.93 |
1048.86 |
345355.33 |
199136.51 |
4838.42 |
4015.15 |
823.27 |
385454.55 |
180497.12 |
| 第9年 |
97 |
5671.79 |
4648.55 |
1023.24 |
350003.88 |
200159.75 |
4816.17 |
4015.15 |
801.02 |
389469.70 |
181298.14 |
| 98 |
5671.79 |
4674.31 |
997.48 |
354678.19 |
201157.22 |
4793.92 |
4015.15 |
778.77 |
393484.85 |
182076.92 |
| 99 |
5671.79 |
4700.21 |
971.58 |
359378.41 |
202128.80 |
4771.67 |
4015.15 |
756.52 |
397500.00 |
182833.44 |
| 100 |
5671.79 |
4726.26 |
945.53 |
364104.67 |
203074.33 |
4749.42 |
4015.15 |
734.27 |
401515.15 |
183567.71 |
| 101 |
5671.79 |
4752.45 |
919.34 |
368857.12 |
203993.66 |
4727.17 |
4015.15 |
712.02 |
405530.30 |
184279.73 |
| 102 |
5671.79 |
4778.79 |
893.00 |
373635.91 |
204886.66 |
4704.92 |
4015.15 |
689.77 |
409545.45 |
184969.50 |
| 103 |
5671.79 |
4805.27 |
866.52 |
378441.19 |
205753.18 |
4682.67 |
4015.15 |
667.52 |
413560.61 |
185637.02 |
| 104 |
5671.79 |
4831.90 |
839.89 |
383273.09 |
206593.07 |
4660.42 |
4015.15 |
645.27 |
417575.76 |
186282.29 |
| 105 |
5671.79 |
4858.68 |
813.11 |
388131.77 |
207406.18 |
4638.17 |
4015.15 |
623.02 |
421590.91 |
186905.30 |
| 106 |
5671.79 |
4885.60 |
786.19 |
393017.37 |
208192.37 |
4615.92 |
4015.15 |
600.77 |
425606.06 |
187506.07 |
| 107 |
5671.79 |
4912.68 |
759.11 |
397930.05 |
208951.48 |
4593.67 |
4015.15 |
578.52 |
429621.21 |
188084.59 |
| 108 |
5671.79 |
4939.90 |
731.89 |
402869.95 |
209683.37 |
4571.42 |
4015.15 |
556.27 |
433636.36 |
188640.85 |
| 第10年 |
109 |
5671.79 |
4967.28 |
704.51 |
407837.23 |
210387.88 |
4549.17 |
4015.15 |
534.02 |
437651.52 |
189174.87 |
| 110 |
5671.79 |
4994.80 |
676.99 |
412832.03 |
211064.86 |
4526.92 |
4015.15 |
511.76 |
441666.67 |
189686.63 |
| 111 |
5671.79 |
5022.48 |
649.31 |
417854.52 |
211714.17 |
4504.67 |
4015.15 |
489.51 |
445681.82 |
190176.15 |
| 112 |
5671.79 |
5050.32 |
621.47 |
422904.83 |
212335.64 |
4482.41 |
4015.15 |
467.26 |
449696.97 |
190643.41 |
| 113 |
5671.79 |
5078.30 |
593.49 |
427983.14 |
212929.13 |
4460.16 |
4015.15 |
445.01 |
453712.12 |
191088.42 |
| 114 |
5671.79 |
5106.45 |
565.34 |
433089.58 |
213494.47 |
4437.91 |
4015.15 |
422.76 |
457727.27 |
191511.18 |
| 115 |
5671.79 |
5134.74 |
537.05 |
438224.33 |
214031.52 |
4415.66 |
4015.15 |
400.51 |
461742.42 |
191911.70 |
| 116 |
5671.79 |
5163.20 |
508.59 |
443387.53 |
214540.11 |
4393.41 |
4015.15 |
378.26 |
465757.58 |
192289.96 |
| 117 |
5671.79 |
5191.81 |
479.98 |
448579.34 |
215020.09 |
4371.16 |
4015.15 |
356.01 |
469772.73 |
192645.97 |
| 118 |
5671.79 |
5220.58 |
451.21 |
453799.92 |
215471.29 |
4348.91 |
4015.15 |
333.76 |
473787.88 |
192979.73 |
| 119 |
5671.79 |
5249.51 |
422.28 |
459049.44 |
215893.57 |
4326.66 |
4015.15 |
311.51 |
477803.03 |
193291.23 |
| 120 |
5671.79 |
5278.61 |
393.18 |
464328.04 |
216286.75 |
4304.41 |
4015.15 |
289.26 |
481818.18 |
193580.49 |
| 第11年 |
121 |
5671.79 |
5307.86 |
363.93 |
469635.90 |
216650.68 |
4282.16 |
4015.15 |
267.01 |
485833.33 |
193847.50 |
| 122 |
5671.79 |
5337.27 |
334.52 |
474973.17 |
216985.20 |
4259.91 |
4015.15 |
244.76 |
489848.48 |
194092.26 |
| 123 |
5671.79 |
5366.85 |
304.94 |
480340.02 |
217290.14 |
4237.66 |
4015.15 |
222.51 |
493863.64 |
194314.76 |
| 124 |
5671.79 |
5396.59 |
275.20 |
485736.61 |
217565.34 |
4215.41 |
4015.15 |
200.26 |
497878.79 |
194515.02 |
| 125 |
5671.79 |
5426.50 |
245.29 |
491163.11 |
217810.63 |
4193.16 |
4015.15 |
178.01 |
501893.94 |
194693.02 |
| 126 |
5671.79 |
5456.57 |
215.22 |
496619.68 |
218025.85 |
4170.91 |
4015.15 |
155.75 |
505909.09 |
194848.78 |
| 127 |
5671.79 |
5486.81 |
184.98 |
502106.49 |
218210.84 |
4148.66 |
4015.15 |
133.50 |
509924.24 |
194982.28 |
| 128 |
5671.79 |
5517.21 |
154.58 |
507623.70 |
218365.41 |
4126.40 |
4015.15 |
111.25 |
513939.39 |
195093.54 |
| 129 |
5671.79 |
5547.79 |
124.00 |
513171.49 |
218489.42 |
4104.15 |
4015.15 |
89.00 |
517954.55 |
195182.54 |
| 130 |
5671.79 |
5578.53 |
93.26 |
518750.02 |
218582.67 |
4081.90 |
4015.15 |
66.75 |
521969.70 |
195249.29 |
| 131 |
5671.79 |
5609.45 |
62.34 |
524359.47 |
218645.02 |
4059.65 |
4015.15 |
44.50 |
525984.85 |
195293.79 |
| 132 |
5671.79 |
5640.53 |
31.26 |
530000.00 |
218676.28 |
4037.40 |
4015.15 |
22.25 |
530000.00 |
195316.04 |
|
汇总：
|
等额本息
总利息：218676.28元 总还款：748676.28元
|
等额本金
总利息：195316.04元 总还款：725316.04元
|
|
年利率为：6.65%，折扣： 不打折，贷款：53.0万，
分132期(11年)， 等额本息比等额本金多：23360.23元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。