| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
6557.74 |
3605.65 |
2952.08 |
3605.65 |
2952.08 |
7876.33 |
4924.24 |
2952.08 |
4924.24 |
2952.08 |
| 2 |
6557.74 |
3622.03 |
2935.71 |
7227.68 |
5887.79 |
7853.96 |
4924.24 |
2929.72 |
9848.48 |
5881.80 |
| 3 |
6557.74 |
3638.48 |
2919.26 |
10866.16 |
8807.05 |
7831.60 |
4924.24 |
2907.35 |
14772.73 |
8789.16 |
| 4 |
6557.74 |
3655.00 |
2902.73 |
14521.16 |
11709.78 |
7809.23 |
4924.24 |
2884.99 |
19696.97 |
11674.15 |
| 5 |
6557.74 |
3671.60 |
2886.13 |
18192.76 |
14595.91 |
7786.87 |
4924.24 |
2862.63 |
24621.21 |
14536.77 |
| 6 |
6557.74 |
3688.28 |
2869.46 |
21881.04 |
17465.37 |
7764.50 |
4924.24 |
2840.26 |
29545.45 |
17377.04 |
| 7 |
6557.74 |
3705.03 |
2852.71 |
25586.07 |
20318.08 |
7742.14 |
4924.24 |
2817.90 |
34469.70 |
20194.93 |
| 8 |
6557.74 |
3721.86 |
2835.88 |
29307.92 |
23153.96 |
7719.78 |
4924.24 |
2795.53 |
39393.94 |
22990.47 |
| 9 |
6557.74 |
3738.76 |
2818.98 |
33046.68 |
25972.94 |
7697.41 |
4924.24 |
2773.17 |
44318.18 |
25763.64 |
| 10 |
6557.74 |
3755.74 |
2802.00 |
36802.42 |
28774.93 |
7675.05 |
4924.24 |
2750.80 |
49242.42 |
28514.44 |
| 11 |
6557.74 |
3772.80 |
2784.94 |
40575.21 |
31559.87 |
7652.68 |
4924.24 |
2728.44 |
54166.67 |
31242.88 |
| 12 |
6557.74 |
3789.93 |
2767.80 |
44365.14 |
34327.68 |
7630.32 |
4924.24 |
2706.08 |
59090.91 |
33948.96 |
| 第2年 |
13 |
6557.74 |
3807.14 |
2750.59 |
48172.29 |
37078.27 |
7607.95 |
4924.24 |
2683.71 |
64015.15 |
36632.67 |
| 14 |
6557.74 |
3824.43 |
2733.30 |
51996.72 |
39811.57 |
7585.59 |
4924.24 |
2661.35 |
68939.39 |
39294.02 |
| 15 |
6557.74 |
3841.80 |
2715.93 |
55838.53 |
42527.50 |
7563.23 |
4924.24 |
2638.98 |
73863.64 |
41933.00 |
| 16 |
6557.74 |
3859.25 |
2698.48 |
59697.78 |
45225.98 |
7540.86 |
4924.24 |
2616.62 |
78787.88 |
44549.62 |
| 17 |
6557.74 |
3876.78 |
2680.96 |
63574.56 |
47906.94 |
7518.50 |
4924.24 |
2594.26 |
83712.12 |
47143.88 |
| 18 |
6557.74 |
3894.39 |
2663.35 |
67468.94 |
50570.29 |
7496.13 |
4924.24 |
2571.89 |
88636.36 |
49715.77 |
| 19 |
6557.74 |
3912.07 |
2645.66 |
71381.02 |
53215.95 |
7473.77 |
4924.24 |
2549.53 |
93560.61 |
52265.29 |
| 20 |
6557.74 |
3929.84 |
2627.89 |
75310.86 |
55843.84 |
7451.40 |
4924.24 |
2527.16 |
98484.85 |
54792.46 |
| 21 |
6557.74 |
3947.69 |
2610.05 |
79258.54 |
58453.89 |
7429.04 |
4924.24 |
2504.80 |
103409.09 |
57297.25 |
| 22 |
6557.74 |
3965.62 |
2592.12 |
83224.16 |
61046.01 |
7406.68 |
4924.24 |
2482.43 |
108333.33 |
59779.69 |
| 23 |
6557.74 |
3983.63 |
2574.11 |
87207.79 |
63620.12 |
7384.31 |
4924.24 |
2460.07 |
113257.58 |
62239.76 |
| 24 |
6557.74 |
4001.72 |
2556.01 |
91209.51 |
66176.13 |
7361.95 |
4924.24 |
2437.71 |
118181.82 |
64677.46 |
| 第3年 |
25 |
6557.74 |
4019.89 |
2537.84 |
95229.41 |
68713.97 |
7339.58 |
4924.24 |
2415.34 |
123106.06 |
67092.80 |
| 26 |
6557.74 |
4038.15 |
2519.58 |
99267.56 |
71233.55 |
7317.22 |
4924.24 |
2392.98 |
128030.30 |
69485.78 |
| 27 |
6557.74 |
4056.49 |
2501.24 |
103324.05 |
73734.80 |
7294.85 |
4924.24 |
2370.61 |
132954.55 |
71856.39 |
| 28 |
6557.74 |
4074.92 |
2482.82 |
107398.96 |
76217.62 |
7272.49 |
4924.24 |
2348.25 |
137878.79 |
74204.64 |
| 29 |
6557.74 |
4093.42 |
2464.31 |
111492.39 |
78681.93 |
7250.13 |
4924.24 |
2325.88 |
142803.03 |
76530.52 |
| 30 |
6557.74 |
4112.01 |
2445.72 |
115604.40 |
81127.65 |
7227.76 |
4924.24 |
2303.52 |
147727.27 |
78834.04 |
| 31 |
6557.74 |
4130.69 |
2427.05 |
119735.09 |
83554.70 |
7205.40 |
4924.24 |
2281.16 |
152651.52 |
81115.20 |
| 32 |
6557.74 |
4149.45 |
2408.29 |
123884.54 |
85962.98 |
7183.03 |
4924.24 |
2258.79 |
157575.76 |
83373.99 |
| 33 |
6557.74 |
4168.29 |
2389.44 |
128052.83 |
88352.43 |
7160.67 |
4924.24 |
2236.43 |
162500.00 |
85610.42 |
| 34 |
6557.74 |
4187.22 |
2370.51 |
132240.06 |
90722.94 |
7138.30 |
4924.24 |
2214.06 |
167424.24 |
87824.48 |
| 35 |
6557.74 |
4206.24 |
2351.49 |
136446.30 |
93074.43 |
7115.94 |
4924.24 |
2191.70 |
172348.48 |
90016.18 |
| 36 |
6557.74 |
4225.35 |
2332.39 |
140671.64 |
95406.82 |
7093.58 |
4924.24 |
2169.33 |
177272.73 |
92185.51 |
| 第4年 |
37 |
6557.74 |
4244.54 |
2313.20 |
144916.18 |
97720.02 |
7071.21 |
4924.24 |
2146.97 |
182196.97 |
94332.48 |
| 38 |
6557.74 |
4263.81 |
2293.92 |
149179.99 |
100013.94 |
7048.85 |
4924.24 |
2124.61 |
187121.21 |
96457.09 |
| 39 |
6557.74 |
4283.18 |
2274.56 |
153463.17 |
102288.50 |
7026.48 |
4924.24 |
2102.24 |
192045.45 |
98559.33 |
| 40 |
6557.74 |
4302.63 |
2255.10 |
157765.80 |
104543.60 |
7004.12 |
4924.24 |
2079.88 |
196969.70 |
100639.20 |
| 41 |
6557.74 |
4322.17 |
2235.56 |
162087.97 |
106779.17 |
6981.76 |
4924.24 |
2057.51 |
201893.94 |
102696.72 |
| 42 |
6557.74 |
4341.80 |
2215.93 |
166429.77 |
108995.10 |
6959.39 |
4924.24 |
2035.15 |
206818.18 |
104731.87 |
| 43 |
6557.74 |
4361.52 |
2196.21 |
170791.29 |
111191.31 |
6937.03 |
4924.24 |
2012.78 |
211742.42 |
106744.65 |
| 44 |
6557.74 |
4381.33 |
2176.41 |
175172.62 |
113367.72 |
6914.66 |
4924.24 |
1990.42 |
216666.67 |
108735.07 |
| 45 |
6557.74 |
4401.23 |
2156.51 |
179573.85 |
115524.23 |
6892.30 |
4924.24 |
1968.06 |
221590.91 |
110703.13 |
| 46 |
6557.74 |
4421.22 |
2136.52 |
183995.06 |
117660.75 |
6869.93 |
4924.24 |
1945.69 |
226515.15 |
112648.82 |
| 47 |
6557.74 |
4441.30 |
2116.44 |
188436.36 |
119777.19 |
6847.57 |
4924.24 |
1923.33 |
231439.39 |
114572.14 |
| 48 |
6557.74 |
4461.47 |
2096.27 |
192897.83 |
121873.45 |
6825.21 |
4924.24 |
1900.96 |
236363.64 |
116473.11 |
| 第5年 |
49 |
6557.74 |
4481.73 |
2076.01 |
197379.56 |
123949.46 |
6802.84 |
4924.24 |
1878.60 |
241287.88 |
118351.70 |
| 50 |
6557.74 |
4502.08 |
2055.65 |
201881.64 |
126005.11 |
6780.48 |
4924.24 |
1856.23 |
246212.12 |
120207.94 |
| 51 |
6557.74 |
4522.53 |
2035.20 |
206404.17 |
128040.32 |
6758.11 |
4924.24 |
1833.87 |
251136.36 |
122041.81 |
| 52 |
6557.74 |
4543.07 |
2014.66 |
210947.24 |
130054.98 |
6735.75 |
4924.24 |
1811.51 |
256060.61 |
123853.31 |
| 53 |
6557.74 |
4563.70 |
1994.03 |
215510.95 |
132049.01 |
6713.38 |
4924.24 |
1789.14 |
260984.85 |
125642.46 |
| 54 |
6557.74 |
4584.43 |
1973.30 |
220095.38 |
134022.32 |
6691.02 |
4924.24 |
1766.78 |
265909.09 |
127409.23 |
| 55 |
6557.74 |
4605.25 |
1952.48 |
224700.63 |
135974.80 |
6668.66 |
4924.24 |
1744.41 |
270833.33 |
129153.65 |
| 56 |
6557.74 |
4626.17 |
1931.57 |
229326.79 |
137906.37 |
6646.29 |
4924.24 |
1722.05 |
275757.58 |
130875.69 |
| 57 |
6557.74 |
4647.18 |
1910.56 |
233973.97 |
139816.92 |
6623.93 |
4924.24 |
1699.68 |
280681.82 |
132575.38 |
| 58 |
6557.74 |
4668.28 |
1889.45 |
238642.26 |
141706.38 |
6601.56 |
4924.24 |
1677.32 |
285606.06 |
134252.70 |
| 59 |
6557.74 |
4689.49 |
1868.25 |
243331.74 |
143574.63 |
6579.20 |
4924.24 |
1654.96 |
290530.30 |
135907.65 |
| 60 |
6557.74 |
4710.78 |
1846.95 |
248042.52 |
145421.58 |
6556.83 |
4924.24 |
1632.59 |
295454.55 |
137540.25 |
| 第6年 |
61 |
6557.74 |
4732.18 |
1825.56 |
252774.70 |
147247.13 |
6534.47 |
4924.24 |
1610.23 |
300378.79 |
139150.47 |
| 62 |
6557.74 |
4753.67 |
1804.06 |
257528.37 |
149051.20 |
6512.11 |
4924.24 |
1587.86 |
305303.03 |
140738.34 |
| 63 |
6557.74 |
4775.26 |
1782.48 |
262303.63 |
150833.67 |
6489.74 |
4924.24 |
1565.50 |
310227.27 |
142303.84 |
| 64 |
6557.74 |
4796.95 |
1760.79 |
267100.58 |
152594.46 |
6467.38 |
4924.24 |
1543.13 |
315151.52 |
143846.97 |
| 65 |
6557.74 |
4818.73 |
1739.00 |
271919.31 |
154333.46 |
6445.01 |
4924.24 |
1520.77 |
320075.76 |
145367.74 |
| 66 |
6557.74 |
4840.62 |
1717.12 |
276759.93 |
156050.58 |
6422.65 |
4924.24 |
1498.41 |
325000.00 |
146866.15 |
| 67 |
6557.74 |
4862.60 |
1695.13 |
281622.53 |
157745.71 |
6400.28 |
4924.24 |
1476.04 |
329924.24 |
148342.19 |
| 68 |
6557.74 |
4884.69 |
1673.05 |
286507.22 |
159418.76 |
6377.92 |
4924.24 |
1453.68 |
334848.48 |
149795.86 |
| 69 |
6557.74 |
4906.87 |
1650.86 |
291414.09 |
161069.62 |
6355.56 |
4924.24 |
1431.31 |
339772.73 |
151227.18 |
| 70 |
6557.74 |
4929.16 |
1628.58 |
296343.25 |
162698.20 |
6333.19 |
4924.24 |
1408.95 |
344696.97 |
152636.13 |
| 71 |
6557.74 |
4951.54 |
1606.19 |
301294.80 |
164304.39 |
6310.83 |
4924.24 |
1386.58 |
349621.21 |
154022.71 |
| 72 |
6557.74 |
4974.03 |
1583.70 |
306268.83 |
165888.09 |
6288.46 |
4924.24 |
1364.22 |
354545.45 |
155386.93 |
| 第7年 |
73 |
6557.74 |
4996.62 |
1561.11 |
311265.45 |
167449.21 |
6266.10 |
4924.24 |
1341.86 |
359469.70 |
156728.79 |
| 74 |
6557.74 |
5019.32 |
1538.42 |
316284.77 |
168987.63 |
6243.73 |
4924.24 |
1319.49 |
364393.94 |
158048.28 |
| 75 |
6557.74 |
5042.11 |
1515.62 |
321326.88 |
170503.25 |
6221.37 |
4924.24 |
1297.13 |
369318.18 |
159345.41 |
| 76 |
6557.74 |
5065.01 |
1492.72 |
326391.89 |
171995.97 |
6199.01 |
4924.24 |
1274.76 |
374242.42 |
160620.17 |
| 77 |
6557.74 |
5088.01 |
1469.72 |
331479.90 |
173465.69 |
6176.64 |
4924.24 |
1252.40 |
379166.67 |
161872.57 |
| 78 |
6557.74 |
5111.12 |
1446.61 |
336591.03 |
174912.31 |
6154.28 |
4924.24 |
1230.03 |
384090.91 |
163102.60 |
| 79 |
6557.74 |
5134.34 |
1423.40 |
341725.36 |
176335.71 |
6131.91 |
4924.24 |
1207.67 |
389015.15 |
164310.27 |
| 80 |
6557.74 |
5157.65 |
1400.08 |
346883.02 |
177735.79 |
6109.55 |
4924.24 |
1185.31 |
393939.39 |
165495.58 |
| 81 |
6557.74 |
5181.08 |
1376.66 |
352064.10 |
179112.44 |
6087.18 |
4924.24 |
1162.94 |
398863.64 |
166658.52 |
| 82 |
6557.74 |
5204.61 |
1353.13 |
357268.70 |
180465.57 |
6064.82 |
4924.24 |
1140.58 |
403787.88 |
167799.10 |
| 83 |
6557.74 |
5228.25 |
1329.49 |
362496.95 |
181795.06 |
6042.46 |
4924.24 |
1118.21 |
408712.12 |
168917.31 |
| 84 |
6557.74 |
5251.99 |
1305.74 |
367748.94 |
183100.80 |
6020.09 |
4924.24 |
1095.85 |
413636.36 |
170013.16 |
| 第8年 |
85 |
6557.74 |
5275.84 |
1281.89 |
373024.79 |
184382.69 |
5997.73 |
4924.24 |
1073.48 |
418560.61 |
171086.65 |
| 86 |
6557.74 |
5299.81 |
1257.93 |
378324.59 |
185640.62 |
5975.36 |
4924.24 |
1051.12 |
423484.85 |
172137.77 |
| 87 |
6557.74 |
5323.88 |
1233.86 |
383648.47 |
186874.48 |
5953.00 |
4924.24 |
1028.76 |
428409.09 |
173166.52 |
| 88 |
6557.74 |
5348.06 |
1209.68 |
388996.53 |
188084.16 |
5930.63 |
4924.24 |
1006.39 |
433333.33 |
174172.92 |
| 89 |
6557.74 |
5372.34 |
1185.39 |
394368.87 |
189269.55 |
5908.27 |
4924.24 |
984.03 |
438257.58 |
175156.94 |
| 90 |
6557.74 |
5396.74 |
1160.99 |
399765.61 |
190430.54 |
5885.91 |
4924.24 |
961.66 |
443181.82 |
176118.61 |
| 91 |
6557.74 |
5421.25 |
1136.48 |
405186.87 |
191567.02 |
5863.54 |
4924.24 |
939.30 |
448106.06 |
177057.91 |
| 92 |
6557.74 |
5445.88 |
1111.86 |
410632.74 |
192678.88 |
5841.18 |
4924.24 |
916.93 |
453030.30 |
177974.84 |
| 93 |
6557.74 |
5470.61 |
1087.13 |
416103.35 |
193766.01 |
5818.81 |
4924.24 |
894.57 |
457954.55 |
178869.41 |
| 94 |
6557.74 |
5495.45 |
1062.28 |
421598.81 |
194828.29 |
5796.45 |
4924.24 |
872.21 |
462878.79 |
179741.62 |
| 95 |
6557.74 |
5520.41 |
1037.32 |
427119.22 |
195865.61 |
5774.08 |
4924.24 |
849.84 |
467803.03 |
180591.46 |
| 96 |
6557.74 |
5545.48 |
1012.25 |
432664.70 |
196877.86 |
5751.72 |
4924.24 |
827.48 |
472727.27 |
181418.94 |
| 第9年 |
97 |
6557.74 |
5570.67 |
987.06 |
438235.37 |
197864.92 |
5729.36 |
4924.24 |
805.11 |
477651.52 |
182224.05 |
| 98 |
6557.74 |
5595.97 |
961.76 |
443831.35 |
198826.69 |
5706.99 |
4924.24 |
782.75 |
482575.76 |
183006.80 |
| 99 |
6557.74 |
5621.39 |
936.35 |
449452.73 |
199763.04 |
5684.63 |
4924.24 |
760.39 |
487500.00 |
183767.19 |
| 100 |
6557.74 |
5646.92 |
910.82 |
455099.65 |
200673.86 |
5662.26 |
4924.24 |
738.02 |
492424.24 |
184505.21 |
| 101 |
6557.74 |
5672.56 |
885.17 |
460772.21 |
201559.03 |
5639.90 |
4924.24 |
715.66 |
497348.48 |
185220.86 |
| 102 |
6557.74 |
5698.33 |
859.41 |
466470.54 |
202418.44 |
5617.53 |
4924.24 |
693.29 |
502272.73 |
185914.16 |
| 103 |
6557.74 |
5724.21 |
833.53 |
472194.74 |
203251.97 |
5595.17 |
4924.24 |
670.93 |
507196.97 |
186585.09 |
| 104 |
6557.74 |
5750.20 |
807.53 |
477944.94 |
204059.50 |
5572.81 |
4924.24 |
648.56 |
512121.21 |
187233.65 |
| 105 |
6557.74 |
5776.32 |
781.42 |
483721.26 |
204840.92 |
5550.44 |
4924.24 |
626.20 |
517045.45 |
187859.85 |
| 106 |
6557.74 |
5802.55 |
755.18 |
489523.81 |
205596.10 |
5528.08 |
4924.24 |
603.84 |
521969.70 |
188463.68 |
| 107 |
6557.74 |
5828.91 |
728.83 |
495352.72 |
206324.93 |
5505.71 |
4924.24 |
581.47 |
526893.94 |
189045.15 |
| 108 |
6557.74 |
5855.38 |
702.36 |
501208.10 |
207027.28 |
5483.35 |
4924.24 |
559.11 |
531818.18 |
189604.26 |
| 第10年 |
109 |
6557.74 |
5881.97 |
675.76 |
507090.07 |
207703.05 |
5460.98 |
4924.24 |
536.74 |
536742.42 |
190141.00 |
| 110 |
6557.74 |
5908.69 |
649.05 |
512998.76 |
208352.10 |
5438.62 |
4924.24 |
514.38 |
541666.67 |
190655.38 |
| 111 |
6557.74 |
5935.52 |
622.21 |
518934.28 |
208974.31 |
5416.26 |
4924.24 |
492.01 |
546590.91 |
191147.40 |
| 112 |
6557.74 |
5962.48 |
595.26 |
524896.76 |
209569.57 |
5393.89 |
4924.24 |
469.65 |
551515.15 |
191617.05 |
| 113 |
6557.74 |
5989.56 |
568.18 |
530886.31 |
210137.75 |
5371.53 |
4924.24 |
447.29 |
556439.39 |
192064.33 |
| 114 |
6557.74 |
6016.76 |
540.97 |
536903.07 |
210678.72 |
5349.16 |
4924.24 |
424.92 |
561363.64 |
192489.25 |
| 115 |
6557.74 |
6044.09 |
513.65 |
542947.16 |
211192.37 |
5326.80 |
4924.24 |
402.56 |
566287.88 |
192891.81 |
| 116 |
6557.74 |
6071.54 |
486.20 |
549018.70 |
211678.57 |
5304.43 |
4924.24 |
380.19 |
571212.12 |
193272.00 |
| 117 |
6557.74 |
6099.11 |
458.62 |
555117.81 |
212137.19 |
5282.07 |
4924.24 |
357.83 |
576136.36 |
193629.83 |
| 118 |
6557.74 |
6126.81 |
430.92 |
561244.62 |
212568.11 |
5259.71 |
4924.24 |
335.46 |
581060.61 |
193965.29 |
| 119 |
6557.74 |
6154.64 |
403.10 |
567399.26 |
212971.21 |
5237.34 |
4924.24 |
313.10 |
585984.85 |
194278.39 |
| 120 |
6557.74 |
6182.59 |
375.15 |
573581.85 |
213346.36 |
5214.98 |
4924.24 |
290.74 |
590909.09 |
194569.13 |
| 第11年 |
121 |
6557.74 |
6210.67 |
347.07 |
579792.52 |
213693.42 |
5192.61 |
4924.24 |
268.37 |
595833.33 |
194837.50 |
| 122 |
6557.74 |
6238.88 |
318.86 |
586031.39 |
214012.28 |
5170.25 |
4924.24 |
246.01 |
600757.58 |
195083.51 |
| 123 |
6557.74 |
6267.21 |
290.52 |
592298.60 |
214302.81 |
5147.89 |
4924.24 |
223.64 |
605681.82 |
195307.15 |
| 124 |
6557.74 |
6295.67 |
262.06 |
598594.28 |
214564.87 |
5125.52 |
4924.24 |
201.28 |
610606.06 |
195508.43 |
| 125 |
6557.74 |
6324.27 |
233.47 |
604918.55 |
214798.33 |
5103.16 |
4924.24 |
178.91 |
615530.30 |
195687.34 |
| 126 |
6557.74 |
6352.99 |
204.74 |
611271.54 |
215003.08 |
5080.79 |
4924.24 |
156.55 |
620454.55 |
195843.89 |
| 127 |
6557.74 |
6381.84 |
175.89 |
617653.38 |
215178.97 |
5058.43 |
4924.24 |
134.19 |
625378.79 |
195978.08 |
| 128 |
6557.74 |
6410.83 |
146.91 |
624064.21 |
215325.88 |
5036.06 |
4924.24 |
111.82 |
630303.03 |
196089.90 |
| 129 |
6557.74 |
6439.94 |
117.79 |
630504.15 |
215443.67 |
5013.70 |
4924.24 |
89.46 |
635227.27 |
196179.36 |
| 130 |
6557.74 |
6469.19 |
88.54 |
636973.34 |
215532.21 |
4991.34 |
4924.24 |
67.09 |
640151.52 |
196246.45 |
| 131 |
6557.74 |
6498.57 |
59.16 |
643471.91 |
215591.38 |
4968.97 |
4924.24 |
44.73 |
645075.76 |
196291.18 |
| 132 |
6557.74 |
6528.09 |
29.65 |
650000.00 |
215621.02 |
4946.61 |
4924.24 |
22.36 |
650000.00 |
196313.54 |
|
汇总：
|
等额本息
总利息：215621.02元 总还款：865621.02元
|
等额本金
总利息：196313.54元 总还款：846313.54元
|
|
年利率为：5.45%，折扣： 不打折，贷款：65.0万，
分132期(11年)， 等额本息比等额本金多：19307.48元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。