| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
7044.63 |
3894.63 |
3150.00 |
3894.63 |
3150.00 |
8453.03 |
5303.03 |
3150.00 |
5303.03 |
3150.00 |
| 2 |
7044.63 |
3912.15 |
3132.47 |
7806.78 |
6282.47 |
8429.17 |
5303.03 |
3126.14 |
10606.06 |
6276.14 |
| 3 |
7044.63 |
3929.76 |
3114.87 |
11736.53 |
9397.34 |
8405.30 |
5303.03 |
3102.27 |
15909.09 |
9378.41 |
| 4 |
7044.63 |
3947.44 |
3097.19 |
15683.97 |
12494.53 |
8381.44 |
5303.03 |
3078.41 |
21212.12 |
12456.82 |
| 5 |
7044.63 |
3965.20 |
3079.42 |
19649.17 |
15573.95 |
8357.58 |
5303.03 |
3054.55 |
26515.15 |
15511.36 |
| 6 |
7044.63 |
3983.05 |
3061.58 |
23632.22 |
18635.53 |
8333.71 |
5303.03 |
3030.68 |
31818.18 |
18542.05 |
| 7 |
7044.63 |
4000.97 |
3043.66 |
27633.19 |
21679.19 |
8309.85 |
5303.03 |
3006.82 |
37121.21 |
21548.86 |
| 8 |
7044.63 |
4018.97 |
3025.65 |
31652.17 |
24704.84 |
8285.98 |
5303.03 |
2982.95 |
42424.24 |
24531.82 |
| 9 |
7044.63 |
4037.06 |
3007.57 |
35689.23 |
27712.40 |
8262.12 |
5303.03 |
2959.09 |
47727.27 |
27490.91 |
| 10 |
7044.63 |
4055.23 |
2989.40 |
39744.45 |
30701.80 |
8238.26 |
5303.03 |
2935.23 |
53030.30 |
30426.14 |
| 11 |
7044.63 |
4073.48 |
2971.15 |
43817.93 |
33672.95 |
8214.39 |
5303.03 |
2911.36 |
58333.33 |
33337.50 |
| 12 |
7044.63 |
4091.81 |
2952.82 |
47909.73 |
36625.77 |
8190.53 |
5303.03 |
2887.50 |
63636.36 |
36225.00 |
| 第2年 |
13 |
7044.63 |
4110.22 |
2934.41 |
52019.95 |
39560.18 |
8166.67 |
5303.03 |
2863.64 |
68939.39 |
39088.64 |
| 14 |
7044.63 |
4128.71 |
2915.91 |
56148.67 |
42476.09 |
8142.80 |
5303.03 |
2839.77 |
74242.42 |
41928.41 |
| 15 |
7044.63 |
4147.29 |
2897.33 |
60295.96 |
45373.42 |
8118.94 |
5303.03 |
2815.91 |
79545.45 |
44744.32 |
| 16 |
7044.63 |
4165.96 |
2878.67 |
64461.92 |
48252.08 |
8095.08 |
5303.03 |
2792.05 |
84848.48 |
47536.36 |
| 17 |
7044.63 |
4184.70 |
2859.92 |
68646.62 |
51112.01 |
8071.21 |
5303.03 |
2768.18 |
90151.52 |
50304.55 |
| 18 |
7044.63 |
4203.53 |
2841.09 |
72850.16 |
53953.10 |
8047.35 |
5303.03 |
2744.32 |
95454.55 |
53048.86 |
| 19 |
7044.63 |
4222.45 |
2822.17 |
77072.61 |
56775.27 |
8023.48 |
5303.03 |
2720.45 |
100757.58 |
55769.32 |
| 20 |
7044.63 |
4241.45 |
2803.17 |
81314.06 |
59578.44 |
7999.62 |
5303.03 |
2696.59 |
106060.61 |
58465.91 |
| 21 |
7044.63 |
4260.54 |
2784.09 |
85574.60 |
62362.53 |
7975.76 |
5303.03 |
2672.73 |
111363.64 |
61138.64 |
| 22 |
7044.63 |
4279.71 |
2764.91 |
89854.31 |
65127.44 |
7951.89 |
5303.03 |
2648.86 |
116666.67 |
63787.50 |
| 23 |
7044.63 |
4298.97 |
2745.66 |
94153.28 |
67873.10 |
7928.03 |
5303.03 |
2625.00 |
121969.70 |
66412.50 |
| 24 |
7044.63 |
4318.31 |
2726.31 |
98471.59 |
70599.41 |
7904.17 |
5303.03 |
2601.14 |
127272.73 |
69013.64 |
| 第3年 |
25 |
7044.63 |
4337.75 |
2706.88 |
102809.34 |
73306.29 |
7880.30 |
5303.03 |
2577.27 |
132575.76 |
71590.91 |
| 26 |
7044.63 |
4357.27 |
2687.36 |
107166.61 |
75993.65 |
7856.44 |
5303.03 |
2553.41 |
137878.79 |
74144.32 |
| 27 |
7044.63 |
4376.87 |
2667.75 |
111543.48 |
78661.40 |
7832.58 |
5303.03 |
2529.55 |
143181.82 |
76673.86 |
| 28 |
7044.63 |
4396.57 |
2648.05 |
115940.05 |
81309.45 |
7808.71 |
5303.03 |
2505.68 |
148484.85 |
79179.55 |
| 29 |
7044.63 |
4416.36 |
2628.27 |
120356.41 |
83937.72 |
7784.85 |
5303.03 |
2481.82 |
153787.88 |
81661.36 |
| 30 |
7044.63 |
4436.23 |
2608.40 |
124792.64 |
86546.12 |
7760.98 |
5303.03 |
2457.95 |
159090.91 |
84119.32 |
| 31 |
7044.63 |
4456.19 |
2588.43 |
129248.83 |
89134.55 |
7737.12 |
5303.03 |
2434.09 |
164393.94 |
86553.41 |
| 32 |
7044.63 |
4476.24 |
2568.38 |
133725.08 |
91702.93 |
7713.26 |
5303.03 |
2410.23 |
169696.97 |
88963.64 |
| 33 |
7044.63 |
4496.39 |
2548.24 |
138221.46 |
94251.17 |
7689.39 |
5303.03 |
2386.36 |
175000.00 |
91350.00 |
| 34 |
7044.63 |
4516.62 |
2528.00 |
142738.09 |
96779.17 |
7665.53 |
5303.03 |
2362.50 |
180303.03 |
93712.50 |
| 35 |
7044.63 |
4536.95 |
2507.68 |
147275.03 |
99286.85 |
7641.67 |
5303.03 |
2338.64 |
185606.06 |
96051.14 |
| 36 |
7044.63 |
4557.36 |
2487.26 |
151832.40 |
101774.11 |
7617.80 |
5303.03 |
2314.77 |
190909.09 |
98365.91 |
| 第4年 |
37 |
7044.63 |
4577.87 |
2466.75 |
156410.27 |
104240.87 |
7593.94 |
5303.03 |
2290.91 |
196212.12 |
100656.82 |
| 38 |
7044.63 |
4598.47 |
2446.15 |
161008.74 |
106687.02 |
7570.08 |
5303.03 |
2267.05 |
201515.15 |
102923.86 |
| 39 |
7044.63 |
4619.16 |
2425.46 |
165627.90 |
109112.48 |
7546.21 |
5303.03 |
2243.18 |
206818.18 |
105167.05 |
| 40 |
7044.63 |
4639.95 |
2404.67 |
170267.85 |
111517.15 |
7522.35 |
5303.03 |
2219.32 |
212121.21 |
107386.36 |
| 41 |
7044.63 |
4660.83 |
2383.79 |
174928.68 |
113900.95 |
7498.48 |
5303.03 |
2195.45 |
217424.24 |
109581.82 |
| 42 |
7044.63 |
4681.80 |
2362.82 |
179610.49 |
116263.77 |
7474.62 |
5303.03 |
2171.59 |
222727.27 |
111753.41 |
| 43 |
7044.63 |
4702.87 |
2341.75 |
184313.36 |
118605.52 |
7450.76 |
5303.03 |
2147.73 |
228030.30 |
113901.14 |
| 44 |
7044.63 |
4724.04 |
2320.59 |
189037.40 |
120926.11 |
7426.89 |
5303.03 |
2123.86 |
233333.33 |
116025.00 |
| 45 |
7044.63 |
4745.29 |
2299.33 |
193782.69 |
123225.44 |
7403.03 |
5303.03 |
2100.00 |
238636.36 |
118125.00 |
| 46 |
7044.63 |
4766.65 |
2277.98 |
198549.34 |
125503.42 |
7379.17 |
5303.03 |
2076.14 |
243939.39 |
120201.14 |
| 47 |
7044.63 |
4788.10 |
2256.53 |
203337.43 |
127759.95 |
7355.30 |
5303.03 |
2052.27 |
249242.42 |
122253.41 |
| 48 |
7044.63 |
4809.64 |
2234.98 |
208147.08 |
129994.93 |
7331.44 |
5303.03 |
2028.41 |
254545.45 |
124281.82 |
| 第5年 |
49 |
7044.63 |
4831.29 |
2213.34 |
212978.36 |
132208.27 |
7307.58 |
5303.03 |
2004.55 |
259848.48 |
126286.36 |
| 50 |
7044.63 |
4853.03 |
2191.60 |
217831.39 |
134399.87 |
7283.71 |
5303.03 |
1980.68 |
265151.52 |
128267.05 |
| 51 |
7044.63 |
4874.87 |
2169.76 |
222706.26 |
136569.63 |
7259.85 |
5303.03 |
1956.82 |
270454.55 |
130223.86 |
| 52 |
7044.63 |
4896.80 |
2147.82 |
227603.06 |
138717.45 |
7235.98 |
5303.03 |
1932.95 |
275757.58 |
132156.82 |
| 53 |
7044.63 |
4918.84 |
2125.79 |
232521.90 |
140843.23 |
7212.12 |
5303.03 |
1909.09 |
281060.61 |
134065.91 |
| 54 |
7044.63 |
4940.97 |
2103.65 |
237462.87 |
142946.89 |
7188.26 |
5303.03 |
1885.23 |
286363.64 |
135951.14 |
| 55 |
7044.63 |
4963.21 |
2081.42 |
242426.08 |
145028.30 |
7164.39 |
5303.03 |
1861.36 |
291666.67 |
137812.50 |
| 56 |
7044.63 |
4985.54 |
2059.08 |
247411.62 |
147087.39 |
7140.53 |
5303.03 |
1837.50 |
296969.70 |
139650.00 |
| 57 |
7044.63 |
5007.98 |
2036.65 |
252419.60 |
149124.03 |
7116.67 |
5303.03 |
1813.64 |
302272.73 |
141463.64 |
| 58 |
7044.63 |
5030.51 |
2014.11 |
257450.12 |
151138.15 |
7092.80 |
5303.03 |
1789.77 |
307575.76 |
143253.41 |
| 59 |
7044.63 |
5053.15 |
1991.47 |
262503.27 |
153129.62 |
7068.94 |
5303.03 |
1765.91 |
312878.79 |
145019.32 |
| 60 |
7044.63 |
5075.89 |
1968.74 |
267579.16 |
155098.35 |
7045.08 |
5303.03 |
1742.05 |
318181.82 |
146761.36 |
| 第6年 |
61 |
7044.63 |
5098.73 |
1945.89 |
272677.89 |
157044.25 |
7021.21 |
5303.03 |
1718.18 |
323484.85 |
148479.55 |
| 62 |
7044.63 |
5121.68 |
1922.95 |
277799.56 |
158967.20 |
6997.35 |
5303.03 |
1694.32 |
328787.88 |
150173.86 |
| 63 |
7044.63 |
5144.72 |
1899.90 |
282944.29 |
160867.10 |
6973.48 |
5303.03 |
1670.45 |
334090.91 |
151844.32 |
| 64 |
7044.63 |
5167.87 |
1876.75 |
288112.16 |
162743.85 |
6949.62 |
5303.03 |
1646.59 |
339393.94 |
153490.91 |
| 65 |
7044.63 |
5191.13 |
1853.50 |
293303.29 |
164597.35 |
6925.76 |
5303.03 |
1622.73 |
344696.97 |
155113.64 |
| 66 |
7044.63 |
5214.49 |
1830.14 |
298517.78 |
166427.48 |
6901.89 |
5303.03 |
1598.86 |
350000.00 |
156712.50 |
| 67 |
7044.63 |
5237.96 |
1806.67 |
303755.74 |
168234.15 |
6878.03 |
5303.03 |
1575.00 |
355303.03 |
158287.50 |
| 68 |
7044.63 |
5261.53 |
1783.10 |
309017.26 |
170017.25 |
6854.17 |
5303.03 |
1551.14 |
360606.06 |
159838.64 |
| 69 |
7044.63 |
5285.20 |
1759.42 |
314302.46 |
171776.67 |
6830.30 |
5303.03 |
1527.27 |
365909.09 |
161365.91 |
| 70 |
7044.63 |
5308.99 |
1735.64 |
319611.45 |
173512.31 |
6806.44 |
5303.03 |
1503.41 |
371212.12 |
162869.32 |
| 71 |
7044.63 |
5332.88 |
1711.75 |
324944.33 |
175224.06 |
6782.58 |
5303.03 |
1479.55 |
376515.15 |
164348.86 |
| 72 |
7044.63 |
5356.87 |
1687.75 |
330301.20 |
176911.81 |
6758.71 |
5303.03 |
1455.68 |
381818.18 |
165804.55 |
| 第7年 |
73 |
7044.63 |
5380.98 |
1663.64 |
335682.18 |
178575.46 |
6734.85 |
5303.03 |
1431.82 |
387121.21 |
167236.36 |
| 74 |
7044.63 |
5405.20 |
1639.43 |
341087.38 |
180214.89 |
6710.98 |
5303.03 |
1407.95 |
392424.24 |
168644.32 |
| 75 |
7044.63 |
5429.52 |
1615.11 |
346516.90 |
181829.99 |
6687.12 |
5303.03 |
1384.09 |
397727.27 |
170028.41 |
| 76 |
7044.63 |
5453.95 |
1590.67 |
351970.85 |
183420.67 |
6663.26 |
5303.03 |
1360.23 |
403030.30 |
171388.64 |
| 77 |
7044.63 |
5478.49 |
1566.13 |
357449.34 |
184986.80 |
6639.39 |
5303.03 |
1336.36 |
408333.33 |
172725.00 |
| 78 |
7044.63 |
5503.15 |
1541.48 |
362952.49 |
186528.28 |
6615.53 |
5303.03 |
1312.50 |
413636.36 |
174037.50 |
| 79 |
7044.63 |
5527.91 |
1516.71 |
368480.40 |
188044.99 |
6591.67 |
5303.03 |
1288.64 |
418939.39 |
175326.14 |
| 80 |
7044.63 |
5552.79 |
1491.84 |
374033.19 |
189536.83 |
6567.80 |
5303.03 |
1264.77 |
424242.42 |
176590.91 |
| 81 |
7044.63 |
5577.77 |
1466.85 |
379610.96 |
191003.68 |
6543.94 |
5303.03 |
1240.91 |
429545.45 |
177831.82 |
| 82 |
7044.63 |
5602.87 |
1441.75 |
385213.84 |
192445.43 |
6520.08 |
5303.03 |
1217.05 |
434848.48 |
179048.86 |
| 83 |
7044.63 |
5628.09 |
1416.54 |
390841.92 |
193861.97 |
6496.21 |
5303.03 |
1193.18 |
440151.52 |
180242.05 |
| 84 |
7044.63 |
5653.41 |
1391.21 |
396495.34 |
195253.18 |
6472.35 |
5303.03 |
1169.32 |
445454.55 |
181411.36 |
| 第8年 |
85 |
7044.63 |
5678.85 |
1365.77 |
402174.19 |
196618.95 |
6448.48 |
5303.03 |
1145.45 |
450757.58 |
182556.82 |
| 86 |
7044.63 |
5704.41 |
1340.22 |
407878.60 |
197959.16 |
6424.62 |
5303.03 |
1121.59 |
456060.61 |
183678.41 |
| 87 |
7044.63 |
5730.08 |
1314.55 |
413608.68 |
199273.71 |
6400.76 |
5303.03 |
1097.73 |
461363.64 |
184776.14 |
| 88 |
7044.63 |
5755.86 |
1288.76 |
419364.54 |
200562.47 |
6376.89 |
5303.03 |
1073.86 |
466666.67 |
185850.00 |
| 89 |
7044.63 |
5781.77 |
1262.86 |
425146.31 |
201825.33 |
6353.03 |
5303.03 |
1050.00 |
471969.70 |
186900.00 |
| 90 |
7044.63 |
5807.78 |
1236.84 |
430954.09 |
203062.17 |
6329.17 |
5303.03 |
1026.14 |
477272.73 |
187926.14 |
| 91 |
7044.63 |
5833.92 |
1210.71 |
436788.01 |
204272.88 |
6305.30 |
5303.03 |
1002.27 |
482575.76 |
188928.41 |
| 92 |
7044.63 |
5860.17 |
1184.45 |
442648.18 |
205457.33 |
6281.44 |
5303.03 |
978.41 |
487878.79 |
189906.82 |
| 93 |
7044.63 |
5886.54 |
1158.08 |
448534.73 |
206615.42 |
6257.58 |
5303.03 |
954.55 |
493181.82 |
190861.36 |
| 94 |
7044.63 |
5913.03 |
1131.59 |
454447.76 |
207747.01 |
6233.71 |
5303.03 |
930.68 |
498484.85 |
191792.05 |
| 95 |
7044.63 |
5939.64 |
1104.99 |
460387.40 |
208852.00 |
6209.85 |
5303.03 |
906.82 |
503787.88 |
192698.86 |
| 96 |
7044.63 |
5966.37 |
1078.26 |
466353.77 |
209930.25 |
6185.98 |
5303.03 |
882.95 |
509090.91 |
193581.82 |
| 第9年 |
97 |
7044.63 |
5993.22 |
1051.41 |
472346.98 |
210981.66 |
6162.12 |
5303.03 |
859.09 |
514393.94 |
194440.91 |
| 98 |
7044.63 |
6020.19 |
1024.44 |
478367.17 |
212006.10 |
6138.26 |
5303.03 |
835.23 |
519696.97 |
195276.14 |
| 99 |
7044.63 |
6047.28 |
997.35 |
484414.45 |
213003.45 |
6114.39 |
5303.03 |
811.36 |
525000.00 |
196087.50 |
| 100 |
7044.63 |
6074.49 |
970.13 |
490488.94 |
213973.58 |
6090.53 |
5303.03 |
787.50 |
530303.03 |
196875.00 |
| 101 |
7044.63 |
6101.83 |
942.80 |
496590.76 |
214916.38 |
6066.67 |
5303.03 |
763.64 |
535606.06 |
197638.64 |
| 102 |
7044.63 |
6129.28 |
915.34 |
502720.05 |
215831.72 |
6042.80 |
5303.03 |
739.77 |
540909.09 |
198378.41 |
| 103 |
7044.63 |
6156.87 |
887.76 |
508876.91 |
216719.48 |
6018.94 |
5303.03 |
715.91 |
546212.12 |
199094.32 |
| 104 |
7044.63 |
6184.57 |
860.05 |
515061.48 |
217579.54 |
5995.08 |
5303.03 |
692.05 |
551515.15 |
199786.36 |
| 105 |
7044.63 |
6212.40 |
832.22 |
521273.88 |
218411.76 |
5971.21 |
5303.03 |
668.18 |
556818.18 |
200454.55 |
| 106 |
7044.63 |
6240.36 |
804.27 |
527514.24 |
219216.03 |
5947.35 |
5303.03 |
644.32 |
562121.21 |
201098.86 |
| 107 |
7044.63 |
6268.44 |
776.19 |
533782.68 |
219992.21 |
5923.48 |
5303.03 |
620.45 |
567424.24 |
201719.32 |
| 108 |
7044.63 |
6296.65 |
747.98 |
540079.33 |
220740.19 |
5899.62 |
5303.03 |
596.59 |
572727.27 |
202315.91 |
| 第10年 |
109 |
7044.63 |
6324.98 |
719.64 |
546404.31 |
221459.83 |
5875.76 |
5303.03 |
572.73 |
578030.30 |
202888.64 |
| 110 |
7044.63 |
6353.44 |
691.18 |
552757.76 |
222151.02 |
5851.89 |
5303.03 |
548.86 |
583333.33 |
203437.50 |
| 111 |
7044.63 |
6382.04 |
662.59 |
559139.79 |
222813.61 |
5828.03 |
5303.03 |
525.00 |
588636.36 |
203962.50 |
| 112 |
7044.63 |
6410.75 |
633.87 |
565550.54 |
223447.48 |
5804.17 |
5303.03 |
501.14 |
593939.39 |
204463.64 |
| 113 |
7044.63 |
6439.60 |
605.02 |
571990.15 |
224052.50 |
5780.30 |
5303.03 |
477.27 |
599242.42 |
204940.91 |
| 114 |
7044.63 |
6468.58 |
576.04 |
578458.73 |
224628.54 |
5756.44 |
5303.03 |
453.41 |
604545.45 |
205394.32 |
| 115 |
7044.63 |
6497.69 |
546.94 |
584956.42 |
225175.48 |
5732.58 |
5303.03 |
429.55 |
609848.48 |
205823.86 |
| 116 |
7044.63 |
6526.93 |
517.70 |
591483.35 |
225693.18 |
5708.71 |
5303.03 |
405.68 |
615151.52 |
206229.55 |
| 117 |
7044.63 |
6556.30 |
488.32 |
598039.65 |
226181.50 |
5684.85 |
5303.03 |
381.82 |
620454.55 |
206611.36 |
| 118 |
7044.63 |
6585.80 |
458.82 |
604625.45 |
226640.32 |
5660.98 |
5303.03 |
357.95 |
625757.58 |
206969.32 |
| 119 |
7044.63 |
6615.44 |
429.19 |
611240.89 |
227069.51 |
5637.12 |
5303.03 |
334.09 |
631060.61 |
207303.41 |
| 120 |
7044.63 |
6645.21 |
399.42 |
617886.10 |
227468.92 |
5613.26 |
5303.03 |
310.23 |
636363.64 |
207613.64 |
| 第11年 |
121 |
7044.63 |
6675.11 |
369.51 |
624561.21 |
227838.44 |
5589.39 |
5303.03 |
286.36 |
641666.67 |
207900.00 |
| 122 |
7044.63 |
6705.15 |
339.47 |
631266.36 |
228177.91 |
5565.53 |
5303.03 |
262.50 |
646969.70 |
208162.50 |
| 123 |
7044.63 |
6735.32 |
309.30 |
638001.69 |
228487.21 |
5541.67 |
5303.03 |
238.64 |
652272.73 |
208401.14 |
| 124 |
7044.63 |
6765.63 |
278.99 |
644767.32 |
228766.20 |
5517.80 |
5303.03 |
214.77 |
657575.76 |
208615.91 |
| 125 |
7044.63 |
6796.08 |
248.55 |
651563.40 |
229014.75 |
5493.94 |
5303.03 |
190.91 |
662878.79 |
208806.82 |
| 126 |
7044.63 |
6826.66 |
217.96 |
658390.06 |
229232.72 |
5470.08 |
5303.03 |
167.05 |
668181.82 |
208973.86 |
| 127 |
7044.63 |
6857.38 |
187.24 |
665247.44 |
229419.96 |
5446.21 |
5303.03 |
143.18 |
673484.85 |
209117.05 |
| 128 |
7044.63 |
6888.24 |
156.39 |
672135.68 |
229576.35 |
5422.35 |
5303.03 |
119.32 |
678787.88 |
209236.36 |
| 129 |
7044.63 |
6919.24 |
125.39 |
679054.91 |
229701.74 |
5398.48 |
5303.03 |
95.45 |
684090.91 |
209331.82 |
| 130 |
7044.63 |
6950.37 |
94.25 |
686005.28 |
229795.99 |
5374.62 |
5303.03 |
71.59 |
689393.94 |
209403.41 |
| 131 |
7044.63 |
6981.65 |
62.98 |
692986.93 |
229858.97 |
5350.76 |
5303.03 |
47.73 |
694696.97 |
209451.14 |
| 132 |
7044.63 |
7013.07 |
31.56 |
700000.00 |
229890.52 |
5326.89 |
5303.03 |
23.86 |
700000.00 |
209475.00 |
|
汇总：
|
等额本息
总利息：229890.52元 总还款：929890.52元
|
等额本金
总利息：209475.00元 总还款：909475.00元
|
|
年利率为：5.40%，折扣： 不打折，贷款：70.0万，
分132期(11年)， 等额本息比等额本金多：20415.52元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。