期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
40730.98 |
26980.98 |
13750.00 |
26980.98 |
13750.00 |
47083.33 |
33333.33 |
13750.00 |
33333.33 |
13750.00 |
2 |
40730.98 |
27065.30 |
13665.68 |
54046.28 |
27415.68 |
46979.17 |
33333.33 |
13645.83 |
66666.67 |
27395.83 |
3 |
40730.98 |
27149.87 |
13581.11 |
81196.15 |
40996.79 |
46875.00 |
33333.33 |
13541.67 |
100000.00 |
40937.50 |
4 |
40730.98 |
27234.72 |
13496.26 |
108430.87 |
54493.05 |
46770.83 |
33333.33 |
13437.50 |
133333.33 |
54375.00 |
5 |
40730.98 |
27319.83 |
13411.15 |
135750.69 |
67904.21 |
46666.67 |
33333.33 |
13333.33 |
166666.67 |
67708.33 |
6 |
40730.98 |
27405.20 |
13325.78 |
163155.90 |
81229.98 |
46562.50 |
33333.33 |
13229.17 |
200000.00 |
80937.50 |
7 |
40730.98 |
27490.84 |
13240.14 |
190646.74 |
94470.12 |
46458.33 |
33333.33 |
13125.00 |
233333.33 |
94062.50 |
8 |
40730.98 |
27576.75 |
13154.23 |
218223.49 |
107624.35 |
46354.17 |
33333.33 |
13020.83 |
266666.67 |
107083.33 |
9 |
40730.98 |
27662.93 |
13068.05 |
245886.42 |
120692.40 |
46250.00 |
33333.33 |
12916.67 |
300000.00 |
120000.00 |
10 |
40730.98 |
27749.38 |
12981.60 |
273635.79 |
133674.01 |
46145.83 |
33333.33 |
12812.50 |
333333.33 |
132812.50 |
11 |
40730.98 |
27836.09 |
12894.89 |
301471.88 |
146568.90 |
46041.67 |
33333.33 |
12708.33 |
366666.67 |
145520.83 |
12 |
40730.98 |
27923.08 |
12807.90 |
329394.96 |
159376.80 |
45937.50 |
33333.33 |
12604.17 |
400000.00 |
158125.00 |
第2年 |
13 |
40730.98 |
28010.34 |
12720.64 |
357405.30 |
172097.44 |
45833.33 |
33333.33 |
12500.00 |
433333.33 |
170625.00 |
14 |
40730.98 |
28097.87 |
12633.11 |
385503.18 |
184730.55 |
45729.17 |
33333.33 |
12395.83 |
466666.67 |
183020.83 |
15 |
40730.98 |
28185.68 |
12545.30 |
413688.85 |
197275.85 |
45625.00 |
33333.33 |
12291.67 |
500000.00 |
195312.50 |
16 |
40730.98 |
28273.76 |
12457.22 |
441962.61 |
209733.07 |
45520.83 |
33333.33 |
12187.50 |
533333.33 |
207500.00 |
17 |
40730.98 |
28362.11 |
12368.87 |
470324.72 |
222101.94 |
45416.67 |
33333.33 |
12083.33 |
566666.67 |
219583.33 |
18 |
40730.98 |
28450.74 |
12280.24 |
498775.47 |
234382.17 |
45312.50 |
33333.33 |
11979.17 |
600000.00 |
231562.50 |
19 |
40730.98 |
28539.65 |
12191.33 |
527315.12 |
246573.50 |
45208.33 |
33333.33 |
11875.00 |
633333.33 |
243437.50 |
20 |
40730.98 |
28628.84 |
12102.14 |
555943.96 |
258675.64 |
45104.17 |
33333.33 |
11770.83 |
666666.67 |
255208.33 |
21 |
40730.98 |
28718.30 |
12012.68 |
584662.27 |
270688.31 |
45000.00 |
33333.33 |
11666.67 |
700000.00 |
266875.00 |
22 |
40730.98 |
28808.05 |
11922.93 |
613470.32 |
282611.24 |
44895.83 |
33333.33 |
11562.50 |
733333.33 |
278437.50 |
23 |
40730.98 |
28898.07 |
11832.91 |
642368.39 |
294444.15 |
44791.67 |
33333.33 |
11458.33 |
766666.67 |
289895.83 |
24 |
40730.98 |
28988.38 |
11742.60 |
671356.77 |
306186.75 |
44687.50 |
33333.33 |
11354.17 |
800000.00 |
301250.00 |
第3年 |
25 |
40730.98 |
29078.97 |
11652.01 |
700435.74 |
317838.76 |
44583.33 |
33333.33 |
11250.00 |
833333.33 |
312500.00 |
26 |
40730.98 |
29169.84 |
11561.14 |
729605.58 |
329399.90 |
44479.17 |
33333.33 |
11145.83 |
866666.67 |
323645.83 |
27 |
40730.98 |
29261.00 |
11469.98 |
758866.58 |
340869.88 |
44375.00 |
33333.33 |
11041.67 |
900000.00 |
334687.50 |
28 |
40730.98 |
29352.44 |
11378.54 |
788219.02 |
352248.42 |
44270.83 |
33333.33 |
10937.50 |
933333.33 |
345625.00 |
29 |
40730.98 |
29444.16 |
11286.82 |
817663.18 |
363535.24 |
44166.67 |
33333.33 |
10833.33 |
966666.67 |
356458.33 |
30 |
40730.98 |
29536.18 |
11194.80 |
847199.36 |
374730.04 |
44062.50 |
33333.33 |
10729.17 |
1000000.00 |
367187.50 |
31 |
40730.98 |
29628.48 |
11102.50 |
876827.84 |
385832.54 |
43958.33 |
33333.33 |
10625.00 |
1033333.33 |
377812.50 |
32 |
40730.98 |
29721.07 |
11009.91 |
906548.91 |
396842.45 |
43854.17 |
33333.33 |
10520.83 |
1066666.67 |
388333.33 |
33 |
40730.98 |
29813.95 |
10917.03 |
936362.85 |
407759.49 |
43750.00 |
33333.33 |
10416.67 |
1100000.00 |
398750.00 |
34 |
40730.98 |
29907.11 |
10823.87 |
966269.97 |
418583.36 |
43645.83 |
33333.33 |
10312.50 |
1133333.33 |
409062.50 |
35 |
40730.98 |
30000.57 |
10730.41 |
996270.54 |
429313.76 |
43541.67 |
33333.33 |
10208.33 |
1166666.67 |
419270.83 |
36 |
40730.98 |
30094.33 |
10636.65 |
1026364.86 |
439950.42 |
43437.50 |
33333.33 |
10104.17 |
1200000.00 |
429375.00 |
第4年 |
37 |
40730.98 |
30188.37 |
10542.61 |
1056553.24 |
450493.03 |
43333.33 |
33333.33 |
10000.00 |
1233333.33 |
439375.00 |
38 |
40730.98 |
30282.71 |
10448.27 |
1086835.94 |
460941.30 |
43229.17 |
33333.33 |
9895.83 |
1266666.67 |
449270.83 |
39 |
40730.98 |
30377.34 |
10353.64 |
1117213.29 |
471294.94 |
43125.00 |
33333.33 |
9791.67 |
1300000.00 |
459062.50 |
40 |
40730.98 |
30472.27 |
10258.71 |
1147685.56 |
481553.64 |
43020.83 |
33333.33 |
9687.50 |
1333333.33 |
468750.00 |
41 |
40730.98 |
30567.50 |
10163.48 |
1178253.06 |
491717.13 |
42916.67 |
33333.33 |
9583.33 |
1366666.67 |
478333.33 |
42 |
40730.98 |
30663.02 |
10067.96 |
1208916.08 |
501785.09 |
42812.50 |
33333.33 |
9479.17 |
1400000.00 |
487812.50 |
43 |
40730.98 |
30758.84 |
9972.14 |
1239674.92 |
511757.22 |
42708.33 |
33333.33 |
9375.00 |
1433333.33 |
497187.50 |
44 |
40730.98 |
30854.96 |
9876.02 |
1270529.88 |
521633.24 |
42604.17 |
33333.33 |
9270.83 |
1466666.67 |
506458.33 |
45 |
40730.98 |
30951.39 |
9779.59 |
1301481.27 |
531412.83 |
42500.00 |
33333.33 |
9166.67 |
1500000.00 |
515625.00 |
46 |
40730.98 |
31048.11 |
9682.87 |
1332529.38 |
541095.70 |
42395.83 |
33333.33 |
9062.50 |
1533333.33 |
524687.50 |
47 |
40730.98 |
31145.13 |
9585.85 |
1363674.51 |
550681.55 |
42291.67 |
33333.33 |
8958.33 |
1566666.67 |
533645.83 |
48 |
40730.98 |
31242.46 |
9488.52 |
1394916.98 |
560170.07 |
42187.50 |
33333.33 |
8854.17 |
1600000.00 |
542500.00 |
第5年 |
49 |
40730.98 |
31340.10 |
9390.88 |
1426257.07 |
569560.95 |
42083.33 |
33333.33 |
8750.00 |
1633333.33 |
551250.00 |
50 |
40730.98 |
31438.03 |
9292.95 |
1457695.10 |
578853.90 |
41979.17 |
33333.33 |
8645.83 |
1666666.67 |
559895.83 |
51 |
40730.98 |
31536.28 |
9194.70 |
1489231.38 |
588048.60 |
41875.00 |
33333.33 |
8541.67 |
1700000.00 |
568437.50 |
52 |
40730.98 |
31634.83 |
9096.15 |
1520866.21 |
597144.75 |
41770.83 |
33333.33 |
8437.50 |
1733333.33 |
576875.00 |
53 |
40730.98 |
31733.69 |
8997.29 |
1552599.90 |
606142.05 |
41666.67 |
33333.33 |
8333.33 |
1766666.67 |
585208.33 |
54 |
40730.98 |
31832.85 |
8898.13 |
1584432.75 |
615040.17 |
41562.50 |
33333.33 |
8229.17 |
1800000.00 |
593437.50 |
55 |
40730.98 |
31932.33 |
8798.65 |
1616365.08 |
623838.82 |
41458.33 |
33333.33 |
8125.00 |
1833333.33 |
601562.50 |
56 |
40730.98 |
32032.12 |
8698.86 |
1648397.20 |
632537.68 |
41354.17 |
33333.33 |
8020.83 |
1866666.67 |
609583.33 |
57 |
40730.98 |
32132.22 |
8598.76 |
1680529.43 |
641136.44 |
41250.00 |
33333.33 |
7916.67 |
1900000.00 |
617500.00 |
58 |
40730.98 |
32232.63 |
8498.35 |
1712762.06 |
649634.78 |
41145.83 |
33333.33 |
7812.50 |
1933333.33 |
625312.50 |
59 |
40730.98 |
32333.36 |
8397.62 |
1745095.42 |
658032.40 |
41041.67 |
33333.33 |
7708.33 |
1966666.67 |
633020.83 |
60 |
40730.98 |
32434.40 |
8296.58 |
1777529.83 |
666328.98 |
40937.50 |
33333.33 |
7604.17 |
2000000.00 |
640625.00 |
第6年 |
61 |
40730.98 |
32535.76 |
8195.22 |
1810065.59 |
674524.20 |
40833.33 |
33333.33 |
7500.00 |
2033333.33 |
648125.00 |
62 |
40730.98 |
32637.44 |
8093.55 |
1842703.02 |
682617.74 |
40729.17 |
33333.33 |
7395.83 |
2066666.67 |
655520.83 |
63 |
40730.98 |
32739.43 |
7991.55 |
1875442.45 |
690609.29 |
40625.00 |
33333.33 |
7291.67 |
2100000.00 |
662812.50 |
64 |
40730.98 |
32841.74 |
7889.24 |
1908284.19 |
698498.54 |
40520.83 |
33333.33 |
7187.50 |
2133333.33 |
670000.00 |
65 |
40730.98 |
32944.37 |
7786.61 |
1941228.55 |
706285.15 |
40416.67 |
33333.33 |
7083.33 |
2166666.67 |
677083.33 |
66 |
40730.98 |
33047.32 |
7683.66 |
1974275.87 |
713968.81 |
40312.50 |
33333.33 |
6979.17 |
2200000.00 |
684062.50 |
67 |
40730.98 |
33150.59 |
7580.39 |
2007426.47 |
721549.20 |
40208.33 |
33333.33 |
6875.00 |
2233333.33 |
690937.50 |
68 |
40730.98 |
33254.19 |
7476.79 |
2040680.65 |
729025.99 |
40104.17 |
33333.33 |
6770.83 |
2266666.67 |
697708.33 |
69 |
40730.98 |
33358.11 |
7372.87 |
2074038.76 |
736398.86 |
40000.00 |
33333.33 |
6666.67 |
2300000.00 |
704375.00 |
70 |
40730.98 |
33462.35 |
7268.63 |
2107501.11 |
743667.49 |
39895.83 |
33333.33 |
6562.50 |
2333333.33 |
710937.50 |
71 |
40730.98 |
33566.92 |
7164.06 |
2141068.03 |
750831.55 |
39791.67 |
33333.33 |
6458.33 |
2366666.67 |
717395.83 |
72 |
40730.98 |
33671.82 |
7059.16 |
2174739.85 |
757890.71 |
39687.50 |
33333.33 |
6354.17 |
2400000.00 |
723750.00 |
第7年 |
73 |
40730.98 |
33777.04 |
6953.94 |
2208516.89 |
764844.65 |
39583.33 |
33333.33 |
6250.00 |
2433333.33 |
730000.00 |
74 |
40730.98 |
33882.60 |
6848.38 |
2242399.49 |
771693.04 |
39479.17 |
33333.33 |
6145.83 |
2466666.67 |
736145.83 |
75 |
40730.98 |
33988.48 |
6742.50 |
2276387.97 |
778435.54 |
39375.00 |
33333.33 |
6041.67 |
2500000.00 |
742187.50 |
76 |
40730.98 |
34094.69 |
6636.29 |
2310482.66 |
785071.83 |
39270.83 |
33333.33 |
5937.50 |
2533333.33 |
748125.00 |
77 |
40730.98 |
34201.24 |
6529.74 |
2344683.90 |
791601.57 |
39166.67 |
33333.33 |
5833.33 |
2566666.67 |
753958.33 |
78 |
40730.98 |
34308.12 |
6422.86 |
2378992.01 |
798024.43 |
39062.50 |
33333.33 |
5729.17 |
2600000.00 |
759687.50 |
79 |
40730.98 |
34415.33 |
6315.65 |
2413407.34 |
804340.08 |
38958.33 |
33333.33 |
5625.00 |
2633333.33 |
765312.50 |
80 |
40730.98 |
34522.88 |
6208.10 |
2447930.22 |
810548.18 |
38854.17 |
33333.33 |
5520.83 |
2666666.67 |
770833.33 |
81 |
40730.98 |
34630.76 |
6100.22 |
2482560.98 |
816648.40 |
38750.00 |
33333.33 |
5416.67 |
2700000.00 |
776250.00 |
82 |
40730.98 |
34738.98 |
5992.00 |
2517299.97 |
822640.40 |
38645.83 |
33333.33 |
5312.50 |
2733333.33 |
781562.50 |
83 |
40730.98 |
34847.54 |
5883.44 |
2552147.51 |
828523.83 |
38541.67 |
33333.33 |
5208.33 |
2766666.67 |
786770.83 |
84 |
40730.98 |
34956.44 |
5774.54 |
2587103.95 |
834298.37 |
38437.50 |
33333.33 |
5104.17 |
2800000.00 |
791875.00 |
第8年 |
85 |
40730.98 |
35065.68 |
5665.30 |
2622169.63 |
839963.67 |
38333.33 |
33333.33 |
5000.00 |
2833333.33 |
796875.00 |
86 |
40730.98 |
35175.26 |
5555.72 |
2657344.89 |
845519.39 |
38229.17 |
33333.33 |
4895.83 |
2866666.67 |
801770.83 |
87 |
40730.98 |
35285.18 |
5445.80 |
2692630.07 |
850965.19 |
38125.00 |
33333.33 |
4791.67 |
2900000.00 |
806562.50 |
88 |
40730.98 |
35395.45 |
5335.53 |
2728025.52 |
856300.72 |
38020.83 |
33333.33 |
4687.50 |
2933333.33 |
811250.00 |
89 |
40730.98 |
35506.06 |
5224.92 |
2763531.58 |
861525.64 |
37916.67 |
33333.33 |
4583.33 |
2966666.67 |
815833.33 |
90 |
40730.98 |
35617.02 |
5113.96 |
2799148.60 |
866639.61 |
37812.50 |
33333.33 |
4479.17 |
3000000.00 |
820312.50 |
91 |
40730.98 |
35728.32 |
5002.66 |
2834876.92 |
871642.27 |
37708.33 |
33333.33 |
4375.00 |
3033333.33 |
824687.50 |
92 |
40730.98 |
35839.97 |
4891.01 |
2870716.89 |
876533.28 |
37604.17 |
33333.33 |
4270.83 |
3066666.67 |
828958.33 |
93 |
40730.98 |
35951.97 |
4779.01 |
2906668.86 |
881312.29 |
37500.00 |
33333.33 |
4166.67 |
3100000.00 |
833125.00 |
94 |
40730.98 |
36064.32 |
4666.66 |
2942733.18 |
885978.95 |
37395.83 |
33333.33 |
4062.50 |
3133333.33 |
837187.50 |
95 |
40730.98 |
36177.02 |
4553.96 |
2978910.20 |
890532.90 |
37291.67 |
33333.33 |
3958.33 |
3166666.67 |
841145.83 |
96 |
40730.98 |
36290.07 |
4440.91 |
3015200.27 |
894973.81 |
37187.50 |
33333.33 |
3854.17 |
3200000.00 |
845000.00 |
第9年 |
97 |
40730.98 |
36403.48 |
4327.50 |
3051603.76 |
899301.31 |
37083.33 |
33333.33 |
3750.00 |
3233333.33 |
848750.00 |
98 |
40730.98 |
36517.24 |
4213.74 |
3088121.00 |
903515.05 |
36979.17 |
33333.33 |
3645.83 |
3266666.67 |
852395.83 |
99 |
40730.98 |
36631.36 |
4099.62 |
3124752.36 |
907614.67 |
36875.00 |
33333.33 |
3541.67 |
3300000.00 |
855937.50 |
100 |
40730.98 |
36745.83 |
3985.15 |
3161498.19 |
911599.82 |
36770.83 |
33333.33 |
3437.50 |
3333333.33 |
859375.00 |
101 |
40730.98 |
36860.66 |
3870.32 |
3198358.85 |
915470.14 |
36666.67 |
33333.33 |
3333.33 |
3366666.67 |
862708.33 |
102 |
40730.98 |
36975.85 |
3755.13 |
3235334.70 |
919225.26 |
36562.50 |
33333.33 |
3229.17 |
3400000.00 |
865937.50 |
103 |
40730.98 |
37091.40 |
3639.58 |
3272426.10 |
922864.84 |
36458.33 |
33333.33 |
3125.00 |
3433333.33 |
869062.50 |
104 |
40730.98 |
37207.31 |
3523.67 |
3309633.41 |
926388.51 |
36354.17 |
33333.33 |
3020.83 |
3466666.67 |
872083.33 |
105 |
40730.98 |
37323.58 |
3407.40 |
3346957.00 |
929795.91 |
36250.00 |
33333.33 |
2916.67 |
3500000.00 |
875000.00 |
106 |
40730.98 |
37440.22 |
3290.76 |
3384397.22 |
933086.67 |
36145.83 |
33333.33 |
2812.50 |
3533333.33 |
877812.50 |
107 |
40730.98 |
37557.22 |
3173.76 |
3421954.44 |
936260.43 |
36041.67 |
33333.33 |
2708.33 |
3566666.67 |
880520.83 |
108 |
40730.98 |
37674.59 |
3056.39 |
3459629.03 |
939316.82 |
35937.50 |
33333.33 |
2604.17 |
3600000.00 |
883125.00 |
第10年 |
109 |
40730.98 |
37792.32 |
2938.66 |
3497421.35 |
942255.48 |
35833.33 |
33333.33 |
2500.00 |
3633333.33 |
885625.00 |
110 |
40730.98 |
37910.42 |
2820.56 |
3535331.77 |
945076.04 |
35729.17 |
33333.33 |
2395.83 |
3666666.67 |
888020.83 |
111 |
40730.98 |
38028.89 |
2702.09 |
3573360.66 |
947778.12 |
35625.00 |
33333.33 |
2291.67 |
3700000.00 |
890312.50 |
112 |
40730.98 |
38147.73 |
2583.25 |
3611508.39 |
950361.37 |
35520.83 |
33333.33 |
2187.50 |
3733333.33 |
892500.00 |
113 |
40730.98 |
38266.94 |
2464.04 |
3649775.34 |
952825.41 |
35416.67 |
33333.33 |
2083.33 |
3766666.67 |
894583.33 |
114 |
40730.98 |
38386.53 |
2344.45 |
3688161.86 |
955169.86 |
35312.50 |
33333.33 |
1979.17 |
3800000.00 |
896562.50 |
115 |
40730.98 |
38506.49 |
2224.49 |
3726668.35 |
957394.35 |
35208.33 |
33333.33 |
1875.00 |
3833333.33 |
898437.50 |
116 |
40730.98 |
38626.82 |
2104.16 |
3765295.17 |
959498.52 |
35104.17 |
33333.33 |
1770.83 |
3866666.67 |
900208.33 |
117 |
40730.98 |
38747.53 |
1983.45 |
3804042.70 |
961481.97 |
35000.00 |
33333.33 |
1666.67 |
3900000.00 |
901875.00 |
118 |
40730.98 |
38868.61 |
1862.37 |
3842911.31 |
963344.34 |
34895.83 |
33333.33 |
1562.50 |
3933333.33 |
903437.50 |
119 |
40730.98 |
38990.08 |
1740.90 |
3881901.39 |
965085.24 |
34791.67 |
33333.33 |
1458.33 |
3966666.67 |
904895.83 |
120 |
40730.98 |
39111.92 |
1619.06 |
3921013.31 |
966704.30 |
34687.50 |
33333.33 |
1354.17 |
4000000.00 |
906250.00 |
第11年 |
121 |
40730.98 |
39234.15 |
1496.83 |
3960247.46 |
968201.13 |
34583.33 |
33333.33 |
1250.00 |
4033333.33 |
907500.00 |
122 |
40730.98 |
39356.75 |
1374.23 |
3999604.21 |
969575.36 |
34479.17 |
33333.33 |
1145.83 |
4066666.67 |
908645.83 |
123 |
40730.98 |
39479.74 |
1251.24 |
4039083.95 |
970826.59 |
34375.00 |
33333.33 |
1041.67 |
4100000.00 |
909687.50 |
124 |
40730.98 |
39603.12 |
1127.86 |
4078687.07 |
971954.46 |
34270.83 |
33333.33 |
937.50 |
4133333.33 |
910625.00 |
125 |
40730.98 |
39726.88 |
1004.10 |
4118413.95 |
972958.56 |
34166.67 |
33333.33 |
833.33 |
4166666.67 |
911458.33 |
126 |
40730.98 |
39851.02 |
879.96 |
4158264.97 |
973838.51 |
34062.50 |
33333.33 |
729.17 |
4200000.00 |
912187.50 |
127 |
40730.98 |
39975.56 |
755.42 |
4198240.53 |
974593.94 |
33958.33 |
33333.33 |
625.00 |
4233333.33 |
912812.50 |
128 |
40730.98 |
40100.48 |
630.50 |
4238341.01 |
975224.43 |
33854.17 |
33333.33 |
520.83 |
4266666.67 |
913333.33 |
129 |
40730.98 |
40225.80 |
505.18 |
4278566.81 |
975729.62 |
33750.00 |
33333.33 |
416.67 |
4300000.00 |
913750.00 |
130 |
40730.98 |
40351.50 |
379.48 |
4318918.31 |
976109.10 |
33645.83 |
33333.33 |
312.50 |
4333333.33 |
914062.50 |
131 |
40730.98 |
40477.60 |
253.38 |
4359395.91 |
976362.48 |
33541.67 |
33333.33 |
208.33 |
4366666.67 |
914270.83 |
132 |
40730.98 |
40604.09 |
126.89 |
4400000.00 |
976489.37 |
33437.50 |
33333.33 |
104.17 |
4400000.00 |
914375.00 |
汇总:
|
等额本息
总利息:976489.37元 总还款:5376489.37元
|
等额本金
总利息:914375.00元 总还款:5314375.00元
|
年利率为:3.75%,折扣: 不打折,贷款:440.0万,
分132期(11年), 等额本息比等额本金多:62114.37元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。