期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
40797.86 |
27323.28 |
13474.58 |
27323.28 |
13474.58 |
47035.19 |
33560.61 |
13474.58 |
33560.61 |
13474.58 |
2 |
40797.86 |
27406.39 |
13391.48 |
54729.67 |
26866.06 |
46933.11 |
33560.61 |
13372.50 |
67121.21 |
26847.09 |
3 |
40797.86 |
27489.75 |
13308.11 |
82219.42 |
40174.17 |
46831.03 |
33560.61 |
13270.42 |
100681.82 |
40117.51 |
4 |
40797.86 |
27573.36 |
13224.50 |
109792.78 |
53398.67 |
46728.95 |
33560.61 |
13168.34 |
134242.42 |
53285.85 |
5 |
40797.86 |
27657.23 |
13140.63 |
137450.02 |
66539.30 |
46626.87 |
33560.61 |
13066.26 |
167803.03 |
66352.11 |
6 |
40797.86 |
27741.36 |
13056.51 |
165191.37 |
79595.81 |
46524.79 |
33560.61 |
12964.18 |
201363.64 |
79316.30 |
7 |
40797.86 |
27825.74 |
12972.13 |
193017.11 |
92567.93 |
46422.71 |
33560.61 |
12862.10 |
234924.24 |
92178.40 |
8 |
40797.86 |
27910.37 |
12887.49 |
220927.49 |
105455.42 |
46320.63 |
33560.61 |
12760.02 |
268484.85 |
104938.42 |
9 |
40797.86 |
27995.27 |
12802.60 |
248922.75 |
118258.02 |
46218.55 |
33560.61 |
12657.94 |
302045.45 |
117596.36 |
10 |
40797.86 |
28080.42 |
12717.44 |
277003.17 |
130975.46 |
46116.47 |
33560.61 |
12555.86 |
335606.06 |
130152.23 |
11 |
40797.86 |
28165.83 |
12632.03 |
305169.01 |
143607.49 |
46014.39 |
33560.61 |
12453.78 |
369166.67 |
142606.01 |
12 |
40797.86 |
28251.50 |
12546.36 |
333420.51 |
156153.86 |
45912.31 |
33560.61 |
12351.70 |
402727.27 |
154957.71 |
第2年 |
13 |
40797.86 |
28337.43 |
12460.43 |
361757.94 |
168614.28 |
45810.23 |
33560.61 |
12249.62 |
436287.88 |
167207.33 |
14 |
40797.86 |
28423.63 |
12374.24 |
390181.57 |
180988.52 |
45708.15 |
33560.61 |
12147.54 |
469848.48 |
179354.87 |
15 |
40797.86 |
28510.08 |
12287.78 |
418691.65 |
193276.30 |
45606.07 |
33560.61 |
12045.46 |
503409.09 |
191400.33 |
16 |
40797.86 |
28596.80 |
12201.06 |
447288.45 |
205477.37 |
45503.99 |
33560.61 |
11943.38 |
536969.70 |
203343.71 |
17 |
40797.86 |
28683.78 |
12114.08 |
475972.24 |
217591.45 |
45401.91 |
33560.61 |
11841.30 |
570530.30 |
215185.01 |
18 |
40797.86 |
28771.03 |
12026.83 |
504743.27 |
229618.28 |
45299.83 |
33560.61 |
11739.22 |
604090.91 |
226924.23 |
19 |
40797.86 |
28858.54 |
11939.32 |
533601.81 |
241557.60 |
45197.75 |
33560.61 |
11637.14 |
637651.52 |
238561.37 |
20 |
40797.86 |
28946.32 |
11851.54 |
562548.13 |
253409.15 |
45095.67 |
33560.61 |
11535.06 |
671212.12 |
250096.43 |
21 |
40797.86 |
29034.36 |
11763.50 |
591582.49 |
265172.65 |
44993.59 |
33560.61 |
11432.98 |
704772.73 |
261529.41 |
22 |
40797.86 |
29122.68 |
11675.19 |
620705.17 |
276847.83 |
44891.51 |
33560.61 |
11330.90 |
738333.33 |
272860.31 |
23 |
40797.86 |
29211.26 |
11586.61 |
649916.43 |
288434.44 |
44789.43 |
33560.61 |
11228.82 |
771893.94 |
284089.13 |
24 |
40797.86 |
29300.11 |
11497.75 |
679216.53 |
299932.19 |
44687.35 |
33560.61 |
11126.74 |
805454.55 |
295215.87 |
第3年 |
25 |
40797.86 |
29389.23 |
11408.63 |
708605.77 |
311340.83 |
44585.27 |
33560.61 |
11024.66 |
839015.15 |
306240.53 |
26 |
40797.86 |
29478.62 |
11319.24 |
738084.39 |
322660.07 |
44483.18 |
33560.61 |
10922.58 |
872575.76 |
317163.11 |
27 |
40797.86 |
29568.29 |
11229.58 |
767652.68 |
333889.64 |
44381.10 |
33560.61 |
10820.50 |
906136.36 |
327983.61 |
28 |
40797.86 |
29658.22 |
11139.64 |
797310.90 |
345029.28 |
44279.02 |
33560.61 |
10718.42 |
939696.97 |
338702.03 |
29 |
40797.86 |
29748.43 |
11049.43 |
827059.33 |
356078.71 |
44176.94 |
33560.61 |
10616.34 |
973257.58 |
349318.36 |
30 |
40797.86 |
29838.92 |
10958.94 |
856898.25 |
367037.66 |
44074.86 |
33560.61 |
10514.26 |
1006818.18 |
359832.62 |
31 |
40797.86 |
29929.68 |
10868.18 |
886827.93 |
377905.84 |
43972.78 |
33560.61 |
10412.18 |
1040378.79 |
370244.80 |
32 |
40797.86 |
30020.72 |
10777.15 |
916848.65 |
388682.99 |
43870.70 |
33560.61 |
10310.10 |
1073939.39 |
380554.90 |
33 |
40797.86 |
30112.03 |
10685.84 |
946960.68 |
399368.83 |
43768.62 |
33560.61 |
10208.02 |
1107500.00 |
390762.92 |
34 |
40797.86 |
30203.62 |
10594.24 |
977164.29 |
409963.07 |
43666.54 |
33560.61 |
10105.94 |
1141060.61 |
400868.85 |
35 |
40797.86 |
30295.49 |
10502.38 |
1007459.78 |
420465.45 |
43564.46 |
33560.61 |
10003.86 |
1174621.21 |
410872.71 |
36 |
40797.86 |
30387.64 |
10410.23 |
1037847.42 |
430875.67 |
43462.38 |
33560.61 |
9901.78 |
1208181.82 |
420774.49 |
第4年 |
37 |
40797.86 |
30480.07 |
10317.80 |
1068327.49 |
441193.47 |
43360.30 |
33560.61 |
9799.70 |
1241742.42 |
430574.19 |
38 |
40797.86 |
30572.78 |
10225.09 |
1098900.26 |
451418.56 |
43258.22 |
33560.61 |
9697.62 |
1275303.03 |
440271.80 |
39 |
40797.86 |
30665.77 |
10132.10 |
1129566.03 |
461550.65 |
43156.14 |
33560.61 |
9595.54 |
1308863.64 |
449867.34 |
40 |
40797.86 |
30759.04 |
10038.82 |
1160325.07 |
471589.47 |
43054.06 |
33560.61 |
9493.46 |
1342424.24 |
459360.80 |
41 |
40797.86 |
30852.60 |
9945.26 |
1191177.68 |
481534.73 |
42951.98 |
33560.61 |
9391.38 |
1375984.85 |
468752.17 |
42 |
40797.86 |
30946.45 |
9851.42 |
1222124.12 |
491386.15 |
42849.90 |
33560.61 |
9289.30 |
1409545.45 |
478041.47 |
43 |
40797.86 |
31040.57 |
9757.29 |
1253164.70 |
501143.44 |
42747.82 |
33560.61 |
9187.22 |
1443106.06 |
487228.68 |
44 |
40797.86 |
31134.99 |
9662.87 |
1284299.69 |
510806.31 |
42645.74 |
33560.61 |
9085.14 |
1476666.67 |
496313.82 |
45 |
40797.86 |
31229.69 |
9568.17 |
1315529.38 |
520374.49 |
42543.66 |
33560.61 |
8983.06 |
1510227.27 |
505296.88 |
46 |
40797.86 |
31324.68 |
9473.18 |
1346854.06 |
529847.67 |
42441.58 |
33560.61 |
8880.98 |
1543787.88 |
514177.85 |
47 |
40797.86 |
31419.96 |
9377.90 |
1378274.02 |
539225.57 |
42339.50 |
33560.61 |
8778.90 |
1577348.48 |
522956.75 |
48 |
40797.86 |
31515.53 |
9282.33 |
1409789.55 |
548507.90 |
42237.42 |
33560.61 |
8676.82 |
1610909.09 |
531633.56 |
第5年 |
49 |
40797.86 |
31611.39 |
9186.47 |
1441400.94 |
557694.38 |
42135.34 |
33560.61 |
8574.73 |
1644469.70 |
540208.30 |
50 |
40797.86 |
31707.54 |
9090.32 |
1473108.48 |
566784.70 |
42033.26 |
33560.61 |
8472.65 |
1678030.30 |
548680.95 |
51 |
40797.86 |
31803.99 |
8993.88 |
1504912.47 |
575778.58 |
41931.18 |
33560.61 |
8370.57 |
1711590.91 |
557051.52 |
52 |
40797.86 |
31900.72 |
8897.14 |
1536813.19 |
584675.72 |
41829.10 |
33560.61 |
8268.49 |
1745151.52 |
565320.02 |
53 |
40797.86 |
31997.75 |
8800.11 |
1568810.95 |
593475.83 |
41727.02 |
33560.61 |
8166.41 |
1778712.12 |
573486.43 |
54 |
40797.86 |
32095.08 |
8702.78 |
1600906.03 |
602178.61 |
41624.94 |
33560.61 |
8064.33 |
1812272.73 |
581550.77 |
55 |
40797.86 |
32192.70 |
8605.16 |
1633098.73 |
610783.77 |
41522.86 |
33560.61 |
7962.25 |
1845833.33 |
589513.02 |
56 |
40797.86 |
32290.62 |
8507.24 |
1665389.35 |
619291.01 |
41420.78 |
33560.61 |
7860.17 |
1879393.94 |
597373.19 |
57 |
40797.86 |
32388.84 |
8409.02 |
1697778.19 |
627700.04 |
41318.70 |
33560.61 |
7758.09 |
1912954.55 |
605131.29 |
58 |
40797.86 |
32487.36 |
8310.51 |
1730265.55 |
636010.55 |
41216.62 |
33560.61 |
7656.01 |
1946515.15 |
612787.30 |
59 |
40797.86 |
32586.17 |
8211.69 |
1762851.72 |
644222.24 |
41114.54 |
33560.61 |
7553.93 |
1980075.76 |
620341.23 |
60 |
40797.86 |
32685.29 |
8112.58 |
1795537.01 |
652334.81 |
41012.46 |
33560.61 |
7451.85 |
2013636.36 |
627793.09 |
第6年 |
61 |
40797.86 |
32784.71 |
8013.16 |
1828321.71 |
660347.97 |
40910.38 |
33560.61 |
7349.77 |
2047196.97 |
635142.86 |
62 |
40797.86 |
32884.43 |
7913.44 |
1861206.14 |
668261.41 |
40808.30 |
33560.61 |
7247.69 |
2080757.58 |
642390.55 |
63 |
40797.86 |
32984.45 |
7813.41 |
1894190.59 |
676074.82 |
40706.22 |
33560.61 |
7145.61 |
2114318.18 |
649536.16 |
64 |
40797.86 |
33084.78 |
7713.09 |
1927275.36 |
683787.91 |
40604.14 |
33560.61 |
7043.53 |
2147878.79 |
656579.70 |
65 |
40797.86 |
33185.41 |
7612.45 |
1960460.77 |
691400.37 |
40502.06 |
33560.61 |
6941.45 |
2181439.39 |
663521.15 |
66 |
40797.86 |
33286.35 |
7511.52 |
1993747.12 |
698911.88 |
40399.98 |
33560.61 |
6839.37 |
2215000.00 |
670360.52 |
67 |
40797.86 |
33387.59 |
7410.27 |
2027134.72 |
706322.15 |
40297.90 |
33560.61 |
6737.29 |
2248560.61 |
677097.81 |
68 |
40797.86 |
33489.15 |
7308.72 |
2060623.86 |
713630.87 |
40195.82 |
33560.61 |
6635.21 |
2282121.21 |
683733.02 |
69 |
40797.86 |
33591.01 |
7206.85 |
2094214.87 |
720837.72 |
40093.74 |
33560.61 |
6533.13 |
2315681.82 |
690266.16 |
70 |
40797.86 |
33693.18 |
7104.68 |
2127908.06 |
727942.40 |
39991.66 |
33560.61 |
6431.05 |
2349242.42 |
696697.21 |
71 |
40797.86 |
33795.67 |
7002.20 |
2161703.73 |
734944.59 |
39889.58 |
33560.61 |
6328.97 |
2382803.03 |
703026.18 |
72 |
40797.86 |
33898.46 |
6899.40 |
2195602.19 |
741843.99 |
39787.50 |
33560.61 |
6226.89 |
2416363.64 |
709253.07 |
第7年 |
73 |
40797.86 |
34001.57 |
6796.29 |
2229603.76 |
748640.29 |
39685.42 |
33560.61 |
6124.81 |
2449924.24 |
715377.88 |
74 |
40797.86 |
34104.99 |
6692.87 |
2263708.75 |
755333.16 |
39583.34 |
33560.61 |
6022.73 |
2483484.85 |
721400.61 |
75 |
40797.86 |
34208.73 |
6589.14 |
2297917.48 |
761922.30 |
39481.26 |
33560.61 |
5920.65 |
2517045.45 |
727321.26 |
76 |
40797.86 |
34312.78 |
6485.08 |
2332230.26 |
768407.38 |
39379.18 |
33560.61 |
5818.57 |
2550606.06 |
733139.83 |
77 |
40797.86 |
34417.15 |
6380.72 |
2366647.40 |
774788.10 |
39277.10 |
33560.61 |
5716.49 |
2584166.67 |
738856.32 |
78 |
40797.86 |
34521.83 |
6276.03 |
2401169.24 |
781064.13 |
39175.02 |
33560.61 |
5614.41 |
2617727.27 |
744470.73 |
79 |
40797.86 |
34626.84 |
6171.03 |
2435796.07 |
787235.15 |
39072.94 |
33560.61 |
5512.33 |
2651287.88 |
749983.06 |
80 |
40797.86 |
34732.16 |
6065.70 |
2470528.23 |
793300.86 |
38970.86 |
33560.61 |
5410.25 |
2684848.48 |
755393.31 |
81 |
40797.86 |
34837.80 |
5960.06 |
2505366.04 |
799260.92 |
38868.78 |
33560.61 |
5308.17 |
2718409.09 |
760701.48 |
82 |
40797.86 |
34943.77 |
5854.09 |
2540309.81 |
805115.01 |
38766.70 |
33560.61 |
5206.09 |
2751969.70 |
765907.57 |
83 |
40797.86 |
35050.06 |
5747.81 |
2575359.86 |
810862.82 |
38664.61 |
33560.61 |
5104.01 |
2785530.30 |
771011.58 |
84 |
40797.86 |
35156.67 |
5641.20 |
2610516.53 |
816504.02 |
38562.53 |
33560.61 |
5001.93 |
2819090.91 |
776013.50 |
第8年 |
85 |
40797.86 |
35263.60 |
5534.26 |
2645780.13 |
822038.28 |
38460.45 |
33560.61 |
4899.85 |
2852651.52 |
780913.35 |
86 |
40797.86 |
35370.86 |
5427.00 |
2681150.99 |
827465.28 |
38358.37 |
33560.61 |
4797.77 |
2886212.12 |
785711.12 |
87 |
40797.86 |
35478.45 |
5319.42 |
2716629.44 |
832784.70 |
38256.29 |
33560.61 |
4695.69 |
2919772.73 |
790406.81 |
88 |
40797.86 |
35586.36 |
5211.50 |
2752215.80 |
837996.20 |
38154.21 |
33560.61 |
4593.61 |
2953333.33 |
795000.42 |
89 |
40797.86 |
35694.60 |
5103.26 |
2787910.41 |
843099.46 |
38052.13 |
33560.61 |
4491.53 |
2986893.94 |
799491.94 |
90 |
40797.86 |
35803.17 |
4994.69 |
2823713.58 |
848094.15 |
37950.05 |
33560.61 |
4389.45 |
3020454.55 |
803881.39 |
91 |
40797.86 |
35912.08 |
4885.79 |
2859625.66 |
852979.94 |
37847.97 |
33560.61 |
4287.37 |
3054015.15 |
808168.76 |
92 |
40797.86 |
36021.31 |
4776.56 |
2895646.96 |
857756.49 |
37745.89 |
33560.61 |
4185.29 |
3087575.76 |
812354.05 |
93 |
40797.86 |
36130.87 |
4666.99 |
2931777.84 |
862423.48 |
37643.81 |
33560.61 |
4083.21 |
3121136.36 |
816437.25 |
94 |
40797.86 |
36240.77 |
4557.09 |
2968018.61 |
866980.58 |
37541.73 |
33560.61 |
3981.13 |
3154696.97 |
820418.38 |
95 |
40797.86 |
36351.00 |
4446.86 |
3004369.61 |
871427.44 |
37439.65 |
33560.61 |
3879.05 |
3188257.58 |
824297.43 |
96 |
40797.86 |
36461.57 |
4336.29 |
3040831.18 |
875763.73 |
37337.57 |
33560.61 |
3776.97 |
3221818.18 |
828074.39 |
第9年 |
97 |
40797.86 |
36572.48 |
4225.39 |
3077403.66 |
879989.12 |
37235.49 |
33560.61 |
3674.89 |
3255378.79 |
831749.28 |
98 |
40797.86 |
36683.72 |
4114.15 |
3114087.37 |
884103.26 |
37133.41 |
33560.61 |
3572.81 |
3288939.39 |
835322.09 |
99 |
40797.86 |
36795.30 |
4002.57 |
3150882.67 |
888105.83 |
37031.33 |
33560.61 |
3470.73 |
3322500.00 |
838792.81 |
100 |
40797.86 |
36907.22 |
3890.65 |
3187789.89 |
891996.48 |
36929.25 |
33560.61 |
3368.65 |
3356060.61 |
842161.46 |
101 |
40797.86 |
37019.47 |
3778.39 |
3224809.36 |
895774.87 |
36827.17 |
33560.61 |
3266.57 |
3389621.21 |
845428.02 |
102 |
40797.86 |
37132.08 |
3665.79 |
3261941.44 |
899440.66 |
36725.09 |
33560.61 |
3164.49 |
3423181.82 |
848592.51 |
103 |
40797.86 |
37245.02 |
3552.84 |
3299186.46 |
902993.50 |
36623.01 |
33560.61 |
3062.41 |
3456742.42 |
851654.91 |
104 |
40797.86 |
37358.31 |
3439.56 |
3336544.76 |
906433.06 |
36520.93 |
33560.61 |
2960.33 |
3490303.03 |
854615.24 |
105 |
40797.86 |
37471.94 |
3325.93 |
3374016.70 |
909758.99 |
36418.85 |
33560.61 |
2858.24 |
3523863.64 |
857473.48 |
106 |
40797.86 |
37585.91 |
3211.95 |
3411602.61 |
912970.94 |
36316.77 |
33560.61 |
2756.16 |
3557424.24 |
860229.65 |
107 |
40797.86 |
37700.24 |
3097.63 |
3449302.85 |
916068.56 |
36214.69 |
33560.61 |
2654.08 |
3590984.85 |
862883.73 |
108 |
40797.86 |
37814.91 |
2982.95 |
3487117.76 |
919051.51 |
36112.61 |
33560.61 |
2552.00 |
3624545.45 |
865435.74 |
第10年 |
109 |
40797.86 |
37929.93 |
2867.93 |
3525047.69 |
921919.45 |
36010.53 |
33560.61 |
2449.92 |
3658106.06 |
867885.66 |
110 |
40797.86 |
38045.30 |
2752.56 |
3563092.99 |
924672.01 |
35908.45 |
33560.61 |
2347.84 |
3691666.67 |
870233.51 |
111 |
40797.86 |
38161.02 |
2636.84 |
3601254.01 |
927308.85 |
35806.37 |
33560.61 |
2245.76 |
3725227.27 |
872479.27 |
112 |
40797.86 |
38277.09 |
2520.77 |
3639531.11 |
929829.62 |
35704.29 |
33560.61 |
2143.68 |
3758787.88 |
874622.95 |
113 |
40797.86 |
38393.52 |
2404.34 |
3677924.63 |
932233.97 |
35602.21 |
33560.61 |
2041.60 |
3792348.48 |
876664.56 |
114 |
40797.86 |
38510.30 |
2287.56 |
3716434.93 |
934521.53 |
35500.13 |
33560.61 |
1939.52 |
3825909.09 |
878604.08 |
115 |
40797.86 |
38627.44 |
2170.43 |
3755062.37 |
936691.95 |
35398.05 |
33560.61 |
1837.44 |
3859469.70 |
880441.52 |
116 |
40797.86 |
38744.93 |
2052.94 |
3793807.29 |
938744.89 |
35295.97 |
33560.61 |
1735.36 |
3893030.30 |
882176.89 |
117 |
40797.86 |
38862.78 |
1935.09 |
3832670.07 |
940679.98 |
35193.89 |
33560.61 |
1633.28 |
3926590.91 |
883810.17 |
118 |
40797.86 |
38980.99 |
1816.88 |
3871651.06 |
942496.85 |
35091.81 |
33560.61 |
1531.20 |
3960151.52 |
885341.37 |
119 |
40797.86 |
39099.55 |
1698.31 |
3910750.61 |
944195.17 |
34989.73 |
33560.61 |
1429.12 |
3993712.12 |
886770.50 |
120 |
40797.86 |
39218.48 |
1579.38 |
3949969.09 |
945774.55 |
34887.65 |
33560.61 |
1327.04 |
4027272.73 |
888097.54 |
第11年 |
121 |
40797.86 |
39337.77 |
1460.09 |
3989306.86 |
947234.64 |
34785.57 |
33560.61 |
1224.96 |
4060833.33 |
889322.50 |
122 |
40797.86 |
39457.42 |
1340.44 |
4028764.28 |
948575.09 |
34683.49 |
33560.61 |
1122.88 |
4094393.94 |
890445.38 |
123 |
40797.86 |
39577.44 |
1220.43 |
4068341.72 |
949795.51 |
34581.41 |
33560.61 |
1020.80 |
4127954.55 |
891466.18 |
124 |
40797.86 |
39697.82 |
1100.04 |
4108039.54 |
950895.55 |
34479.33 |
33560.61 |
918.72 |
4161515.15 |
892384.91 |
125 |
40797.86 |
39818.57 |
979.30 |
4147858.11 |
951874.85 |
34377.25 |
33560.61 |
816.64 |
4195075.76 |
893201.55 |
126 |
40797.86 |
39939.68 |
858.18 |
4187797.79 |
952733.03 |
34275.17 |
33560.61 |
714.56 |
4228636.36 |
893916.11 |
127 |
40797.86 |
40061.17 |
736.70 |
4227858.95 |
953469.73 |
34173.09 |
33560.61 |
612.48 |
4262196.97 |
894528.59 |
128 |
40797.86 |
40183.02 |
614.85 |
4268041.97 |
954084.58 |
34071.01 |
33560.61 |
510.40 |
4295757.58 |
895038.99 |
129 |
40797.86 |
40305.24 |
492.62 |
4308347.21 |
954577.20 |
33968.93 |
33560.61 |
408.32 |
4329318.18 |
895447.31 |
130 |
40797.86 |
40427.84 |
370.03 |
4348775.05 |
954947.23 |
33866.85 |
33560.61 |
306.24 |
4362878.79 |
895753.55 |
131 |
40797.86 |
40550.80 |
247.06 |
4389325.85 |
955194.29 |
33764.77 |
33560.61 |
204.16 |
4396439.39 |
895957.71 |
132 |
40797.86 |
40674.15 |
123.72 |
4430000.00 |
955318.00 |
33662.69 |
33560.61 |
102.08 |
4430000.00 |
896059.79 |
汇总:
|
等额本息
总利息:955318.00元 总还款:5385318.00元
|
等额本金
总利息:896059.79元 总还款:5326059.79元
|
年利率为:3.65%,折扣: 不打折,贷款:443.0万,
分132期(11年), 等额本息比等额本金多:59258.21元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。