期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
41452.16 |
30142.16 |
11310.00 |
30142.16 |
11310.00 |
46764.55 |
35454.55 |
11310.00 |
35454.55 |
11310.00 |
2 |
41452.16 |
30215.00 |
11237.16 |
60357.16 |
22547.16 |
46678.86 |
35454.55 |
11224.32 |
70909.09 |
22534.32 |
3 |
41452.16 |
30288.02 |
11164.14 |
90645.18 |
33711.29 |
46593.18 |
35454.55 |
11138.64 |
106363.64 |
33672.95 |
4 |
41452.16 |
30361.22 |
11090.94 |
121006.39 |
44802.23 |
46507.50 |
35454.55 |
11052.95 |
141818.18 |
44725.91 |
5 |
41452.16 |
30434.59 |
11017.57 |
151440.98 |
55819.80 |
46421.82 |
35454.55 |
10967.27 |
177272.73 |
55693.18 |
6 |
41452.16 |
30508.14 |
10944.02 |
181949.12 |
66763.82 |
46336.14 |
35454.55 |
10881.59 |
212727.27 |
66574.77 |
7 |
41452.16 |
30581.87 |
10870.29 |
212530.99 |
77634.11 |
46250.45 |
35454.55 |
10795.91 |
248181.82 |
77370.68 |
8 |
41452.16 |
30655.77 |
10796.38 |
243186.76 |
88430.49 |
46164.77 |
35454.55 |
10710.23 |
283636.36 |
88080.91 |
9 |
41452.16 |
30729.86 |
10722.30 |
273916.62 |
99152.79 |
46079.09 |
35454.55 |
10624.55 |
319090.91 |
98705.45 |
10 |
41452.16 |
30804.12 |
10648.03 |
304720.74 |
109800.83 |
45993.41 |
35454.55 |
10538.86 |
354545.45 |
109244.32 |
11 |
41452.16 |
30878.57 |
10573.59 |
335599.31 |
120374.42 |
45907.73 |
35454.55 |
10453.18 |
390000.00 |
119697.50 |
12 |
41452.16 |
30953.19 |
10498.97 |
366552.50 |
130873.39 |
45822.05 |
35454.55 |
10367.50 |
425454.55 |
130065.00 |
第2年 |
13 |
41452.16 |
31027.99 |
10424.16 |
397580.49 |
141297.55 |
45736.36 |
35454.55 |
10281.82 |
460909.09 |
140346.82 |
14 |
41452.16 |
31102.98 |
10349.18 |
428683.47 |
151646.73 |
45650.68 |
35454.55 |
10196.14 |
496363.64 |
150542.95 |
15 |
41452.16 |
31178.14 |
10274.01 |
459861.61 |
161920.75 |
45565.00 |
35454.55 |
10110.45 |
531818.18 |
160653.41 |
16 |
41452.16 |
31253.49 |
10198.67 |
491115.10 |
172119.41 |
45479.32 |
35454.55 |
10024.77 |
567272.73 |
170678.18 |
17 |
41452.16 |
31329.02 |
10123.14 |
522444.12 |
182242.55 |
45393.64 |
35454.55 |
9939.09 |
602727.27 |
180617.27 |
18 |
41452.16 |
31404.73 |
10047.43 |
553848.85 |
192289.98 |
45307.95 |
35454.55 |
9853.41 |
638181.82 |
190470.68 |
19 |
41452.16 |
31480.63 |
9971.53 |
585329.47 |
202261.51 |
45222.27 |
35454.55 |
9767.73 |
673636.36 |
200238.41 |
20 |
41452.16 |
31556.70 |
9895.45 |
616886.18 |
212156.97 |
45136.59 |
35454.55 |
9682.05 |
709090.91 |
209920.45 |
21 |
41452.16 |
31632.97 |
9819.19 |
648519.14 |
221976.16 |
45050.91 |
35454.55 |
9596.36 |
744545.45 |
219516.82 |
22 |
41452.16 |
31709.41 |
9742.75 |
680228.55 |
231718.90 |
44965.23 |
35454.55 |
9510.68 |
780000.00 |
229027.50 |
23 |
41452.16 |
31786.04 |
9666.11 |
712014.60 |
241385.02 |
44879.55 |
35454.55 |
9425.00 |
815454.55 |
238452.50 |
24 |
41452.16 |
31862.86 |
9589.30 |
743877.46 |
250974.31 |
44793.86 |
35454.55 |
9339.32 |
850909.09 |
247791.82 |
第3年 |
25 |
41452.16 |
31939.86 |
9512.30 |
775817.32 |
260486.61 |
44708.18 |
35454.55 |
9253.64 |
886363.64 |
257045.45 |
26 |
41452.16 |
32017.05 |
9435.11 |
807834.36 |
269921.72 |
44622.50 |
35454.55 |
9167.95 |
921818.18 |
266213.41 |
27 |
41452.16 |
32094.42 |
9357.73 |
839928.79 |
279279.45 |
44536.82 |
35454.55 |
9082.27 |
957272.73 |
275295.68 |
28 |
41452.16 |
32171.98 |
9280.17 |
872100.77 |
288559.62 |
44451.14 |
35454.55 |
8996.59 |
992727.27 |
284292.27 |
29 |
41452.16 |
32249.73 |
9202.42 |
904350.51 |
297762.05 |
44365.45 |
35454.55 |
8910.91 |
1028181.82 |
293203.18 |
30 |
41452.16 |
32327.67 |
9124.49 |
936678.18 |
306886.53 |
44279.77 |
35454.55 |
8825.23 |
1063636.36 |
302028.41 |
31 |
41452.16 |
32405.80 |
9046.36 |
969083.97 |
315932.90 |
44194.09 |
35454.55 |
8739.55 |
1099090.91 |
310767.95 |
32 |
41452.16 |
32484.11 |
8968.05 |
1001568.08 |
324900.94 |
44108.41 |
35454.55 |
8653.86 |
1134545.45 |
319421.82 |
33 |
41452.16 |
32562.61 |
8889.54 |
1034130.70 |
333790.49 |
44022.73 |
35454.55 |
8568.18 |
1170000.00 |
327990.00 |
34 |
41452.16 |
32641.31 |
8810.85 |
1066772.00 |
342601.34 |
43937.05 |
35454.55 |
8482.50 |
1205454.55 |
336472.50 |
35 |
41452.16 |
32720.19 |
8731.97 |
1099492.19 |
351333.30 |
43851.36 |
35454.55 |
8396.82 |
1240909.09 |
344869.32 |
36 |
41452.16 |
32799.26 |
8652.89 |
1132291.46 |
359986.20 |
43765.68 |
35454.55 |
8311.14 |
1276363.64 |
353180.45 |
第4年 |
37 |
41452.16 |
32878.53 |
8573.63 |
1165169.98 |
368559.83 |
43680.00 |
35454.55 |
8225.45 |
1311818.18 |
361405.91 |
38 |
41452.16 |
32957.98 |
8494.17 |
1198127.97 |
377054.00 |
43594.32 |
35454.55 |
8139.77 |
1347272.73 |
369545.68 |
39 |
41452.16 |
33037.63 |
8414.52 |
1231165.60 |
385468.52 |
43508.64 |
35454.55 |
8054.09 |
1382727.27 |
377599.77 |
40 |
41452.16 |
33117.47 |
8334.68 |
1264283.08 |
393803.21 |
43422.95 |
35454.55 |
7968.41 |
1418181.82 |
385568.18 |
41 |
41452.16 |
33197.51 |
8254.65 |
1297480.58 |
402057.86 |
43337.27 |
35454.55 |
7882.73 |
1453636.36 |
393450.91 |
42 |
41452.16 |
33277.74 |
8174.42 |
1330758.32 |
410232.28 |
43251.59 |
35454.55 |
7797.05 |
1489090.91 |
401247.95 |
43 |
41452.16 |
33358.16 |
8094.00 |
1364116.48 |
418326.28 |
43165.91 |
35454.55 |
7711.36 |
1524545.45 |
408959.32 |
44 |
41452.16 |
33438.77 |
8013.39 |
1397555.25 |
426339.66 |
43080.23 |
35454.55 |
7625.68 |
1560000.00 |
416585.00 |
45 |
41452.16 |
33519.58 |
7932.57 |
1431074.83 |
434272.24 |
42994.55 |
35454.55 |
7540.00 |
1595454.55 |
424125.00 |
46 |
41452.16 |
33600.59 |
7851.57 |
1464675.42 |
442123.81 |
42908.86 |
35454.55 |
7454.32 |
1630909.09 |
431579.32 |
47 |
41452.16 |
33681.79 |
7770.37 |
1498357.21 |
449894.18 |
42823.18 |
35454.55 |
7368.64 |
1666363.64 |
438947.95 |
48 |
41452.16 |
33763.19 |
7688.97 |
1532120.39 |
457583.15 |
42737.50 |
35454.55 |
7282.95 |
1701818.18 |
446230.91 |
第5年 |
49 |
41452.16 |
33844.78 |
7607.38 |
1565965.17 |
465190.52 |
42651.82 |
35454.55 |
7197.27 |
1737272.73 |
453428.18 |
50 |
41452.16 |
33926.57 |
7525.58 |
1599891.75 |
472716.11 |
42566.14 |
35454.55 |
7111.59 |
1772727.27 |
460539.77 |
51 |
41452.16 |
34008.56 |
7443.59 |
1633900.31 |
480159.70 |
42480.45 |
35454.55 |
7025.91 |
1808181.82 |
467565.68 |
52 |
41452.16 |
34090.75 |
7361.41 |
1667991.06 |
487521.11 |
42394.77 |
35454.55 |
6940.23 |
1843636.36 |
474505.91 |
53 |
41452.16 |
34173.14 |
7279.02 |
1702164.19 |
494800.13 |
42309.09 |
35454.55 |
6854.55 |
1879090.91 |
481360.45 |
54 |
41452.16 |
34255.72 |
7196.44 |
1736419.92 |
501996.57 |
42223.41 |
35454.55 |
6768.86 |
1914545.45 |
488129.32 |
55 |
41452.16 |
34338.51 |
7113.65 |
1770758.42 |
509110.22 |
42137.73 |
35454.55 |
6683.18 |
1950000.00 |
494812.50 |
56 |
41452.16 |
34421.49 |
7030.67 |
1805179.91 |
516140.89 |
42052.05 |
35454.55 |
6597.50 |
1985454.55 |
501410.00 |
57 |
41452.16 |
34504.68 |
6947.48 |
1839684.59 |
523088.37 |
41966.36 |
35454.55 |
6511.82 |
2020909.09 |
507921.82 |
58 |
41452.16 |
34588.06 |
6864.10 |
1874272.65 |
529952.46 |
41880.68 |
35454.55 |
6426.14 |
2056363.64 |
514347.95 |
59 |
41452.16 |
34671.65 |
6780.51 |
1908944.30 |
536732.97 |
41795.00 |
35454.55 |
6340.45 |
2091818.18 |
520688.41 |
60 |
41452.16 |
34755.44 |
6696.72 |
1943699.74 |
543429.69 |
41709.32 |
35454.55 |
6254.77 |
2127272.73 |
526943.18 |
第6年 |
61 |
41452.16 |
34839.43 |
6612.73 |
1978539.17 |
550042.41 |
41623.64 |
35454.55 |
6169.09 |
2162727.27 |
533112.27 |
62 |
41452.16 |
34923.63 |
6528.53 |
2013462.79 |
556570.94 |
41537.95 |
35454.55 |
6083.41 |
2198181.82 |
539195.68 |
63 |
41452.16 |
35008.03 |
6444.13 |
2048470.82 |
563015.08 |
41452.27 |
35454.55 |
5997.73 |
2233636.36 |
545193.41 |
64 |
41452.16 |
35092.63 |
6359.53 |
2083563.45 |
569374.61 |
41366.59 |
35454.55 |
5912.05 |
2269090.91 |
551105.45 |
65 |
41452.16 |
35177.44 |
6274.72 |
2118740.88 |
575649.33 |
41280.91 |
35454.55 |
5826.36 |
2304545.45 |
556931.82 |
66 |
41452.16 |
35262.45 |
6189.71 |
2154003.33 |
581839.04 |
41195.23 |
35454.55 |
5740.68 |
2340000.00 |
562672.50 |
67 |
41452.16 |
35347.67 |
6104.49 |
2189351.00 |
587943.53 |
41109.55 |
35454.55 |
5655.00 |
2375454.55 |
568327.50 |
68 |
41452.16 |
35433.09 |
6019.07 |
2224784.08 |
593962.60 |
41023.86 |
35454.55 |
5569.32 |
2410909.09 |
573896.82 |
69 |
41452.16 |
35518.72 |
5933.44 |
2260302.80 |
599896.04 |
40938.18 |
35454.55 |
5483.64 |
2446363.64 |
579380.45 |
70 |
41452.16 |
35604.56 |
5847.60 |
2295907.36 |
605743.64 |
40852.50 |
35454.55 |
5397.95 |
2481818.18 |
584778.41 |
71 |
41452.16 |
35690.60 |
5761.56 |
2331597.96 |
611505.19 |
40766.82 |
35454.55 |
5312.27 |
2517272.73 |
590090.68 |
72 |
41452.16 |
35776.85 |
5675.30 |
2367374.81 |
617180.50 |
40681.14 |
35454.55 |
5226.59 |
2552727.27 |
595317.27 |
第7年 |
73 |
41452.16 |
35863.31 |
5588.84 |
2403238.12 |
622769.34 |
40595.45 |
35454.55 |
5140.91 |
2588181.82 |
600458.18 |
74 |
41452.16 |
35949.98 |
5502.17 |
2439188.11 |
628271.52 |
40509.77 |
35454.55 |
5055.23 |
2623636.36 |
605513.41 |
75 |
41452.16 |
36036.86 |
5415.30 |
2475224.97 |
633686.81 |
40424.09 |
35454.55 |
4969.55 |
2659090.91 |
610482.95 |
76 |
41452.16 |
36123.95 |
5328.21 |
2511348.92 |
639015.02 |
40338.41 |
35454.55 |
4883.86 |
2694545.45 |
615366.82 |
77 |
41452.16 |
36211.25 |
5240.91 |
2547560.17 |
644255.93 |
40252.73 |
35454.55 |
4798.18 |
2730000.00 |
620165.00 |
78 |
41452.16 |
36298.76 |
5153.40 |
2583858.93 |
649409.32 |
40167.05 |
35454.55 |
4712.50 |
2765454.55 |
624877.50 |
79 |
41452.16 |
36386.48 |
5065.67 |
2620245.41 |
654475.00 |
40081.36 |
35454.55 |
4626.82 |
2800909.09 |
629504.32 |
80 |
41452.16 |
36474.42 |
4977.74 |
2656719.83 |
659452.74 |
39995.68 |
35454.55 |
4541.14 |
2836363.64 |
634045.45 |
81 |
41452.16 |
36562.56 |
4889.59 |
2693282.39 |
664342.33 |
39910.00 |
35454.55 |
4455.45 |
2871818.18 |
638500.91 |
82 |
41452.16 |
36650.92 |
4801.23 |
2729933.31 |
669143.56 |
39824.32 |
35454.55 |
4369.77 |
2907272.73 |
642870.68 |
83 |
41452.16 |
36739.50 |
4712.66 |
2766672.81 |
673856.23 |
39738.64 |
35454.55 |
4284.09 |
2942727.27 |
647154.77 |
84 |
41452.16 |
36828.28 |
4623.87 |
2803501.09 |
678480.10 |
39652.95 |
35454.55 |
4198.41 |
2978181.82 |
651353.18 |
第8年 |
85 |
41452.16 |
36917.28 |
4534.87 |
2840418.38 |
683014.97 |
39567.27 |
35454.55 |
4112.73 |
3013636.36 |
655465.91 |
86 |
41452.16 |
37006.50 |
4445.66 |
2877424.88 |
687460.63 |
39481.59 |
35454.55 |
4027.05 |
3049090.91 |
659492.95 |
87 |
41452.16 |
37095.93 |
4356.22 |
2914520.81 |
691816.85 |
39395.91 |
35454.55 |
3941.36 |
3084545.45 |
663434.32 |
88 |
41452.16 |
37185.58 |
4266.57 |
2951706.40 |
696083.43 |
39310.23 |
35454.55 |
3855.68 |
3120000.00 |
667290.00 |
89 |
41452.16 |
37275.45 |
4176.71 |
2988981.84 |
700260.14 |
39224.55 |
35454.55 |
3770.00 |
3155454.55 |
671060.00 |
90 |
41452.16 |
37365.53 |
4086.63 |
3026347.37 |
704346.76 |
39138.86 |
35454.55 |
3684.32 |
3190909.09 |
674744.32 |
91 |
41452.16 |
37455.83 |
3996.33 |
3063803.20 |
708343.09 |
39053.18 |
35454.55 |
3598.64 |
3226363.64 |
678342.95 |
92 |
41452.16 |
37546.35 |
3905.81 |
3101349.55 |
712248.90 |
38967.50 |
35454.55 |
3512.95 |
3261818.18 |
681855.91 |
93 |
41452.16 |
37637.09 |
3815.07 |
3138986.64 |
716063.97 |
38881.82 |
35454.55 |
3427.27 |
3297272.73 |
685283.18 |
94 |
41452.16 |
37728.04 |
3724.12 |
3176714.68 |
719788.09 |
38796.14 |
35454.55 |
3341.59 |
3332727.27 |
688624.77 |
95 |
41452.16 |
37819.22 |
3632.94 |
3214533.90 |
723421.03 |
38710.45 |
35454.55 |
3255.91 |
3368181.82 |
691880.68 |
96 |
41452.16 |
37910.61 |
3541.54 |
3252444.51 |
726962.57 |
38624.77 |
35454.55 |
3170.23 |
3403636.36 |
695050.91 |
第9年 |
97 |
41452.16 |
38002.23 |
3449.93 |
3290446.74 |
730412.49 |
38539.09 |
35454.55 |
3084.55 |
3439090.91 |
698135.45 |
98 |
41452.16 |
38094.07 |
3358.09 |
3328540.81 |
733770.58 |
38453.41 |
35454.55 |
2998.86 |
3474545.45 |
701134.32 |
99 |
41452.16 |
38186.13 |
3266.03 |
3366726.94 |
737036.61 |
38367.73 |
35454.55 |
2913.18 |
3510000.00 |
704047.50 |
100 |
41452.16 |
38278.41 |
3173.74 |
3405005.36 |
740210.35 |
38282.05 |
35454.55 |
2827.50 |
3545454.55 |
706875.00 |
101 |
41452.16 |
38370.92 |
3081.24 |
3443376.28 |
743291.59 |
38196.36 |
35454.55 |
2741.82 |
3580909.09 |
709616.82 |
102 |
41452.16 |
38463.65 |
2988.51 |
3481839.93 |
746280.10 |
38110.68 |
35454.55 |
2656.14 |
3616363.64 |
712272.95 |
103 |
41452.16 |
38556.60 |
2895.55 |
3520396.53 |
749175.65 |
38025.00 |
35454.55 |
2570.45 |
3651818.18 |
714843.41 |
104 |
41452.16 |
38649.78 |
2802.38 |
3559046.31 |
751978.02 |
37939.32 |
35454.55 |
2484.77 |
3687272.73 |
717328.18 |
105 |
41452.16 |
38743.19 |
2708.97 |
3597789.50 |
754687.00 |
37853.64 |
35454.55 |
2399.09 |
3722727.27 |
719727.27 |
106 |
41452.16 |
38836.82 |
2615.34 |
3636626.31 |
757302.34 |
37767.95 |
35454.55 |
2313.41 |
3758181.82 |
722040.68 |
107 |
41452.16 |
38930.67 |
2521.49 |
3675556.98 |
759823.82 |
37682.27 |
35454.55 |
2227.73 |
3793636.36 |
724268.41 |
108 |
41452.16 |
39024.75 |
2427.40 |
3714581.74 |
762251.23 |
37596.59 |
35454.55 |
2142.05 |
3829090.91 |
726410.45 |
第10年 |
109 |
41452.16 |
39119.06 |
2333.09 |
3753700.80 |
764584.32 |
37510.91 |
35454.55 |
2056.36 |
3864545.45 |
728466.82 |
110 |
41452.16 |
39213.60 |
2238.56 |
3792914.40 |
766822.88 |
37425.23 |
35454.55 |
1970.68 |
3900000.00 |
730437.50 |
111 |
41452.16 |
39308.37 |
2143.79 |
3832222.77 |
768966.67 |
37339.55 |
35454.55 |
1885.00 |
3935454.55 |
732322.50 |
112 |
41452.16 |
39403.36 |
2048.79 |
3871626.13 |
771015.46 |
37253.86 |
35454.55 |
1799.32 |
3970909.09 |
734121.82 |
113 |
41452.16 |
39498.59 |
1953.57 |
3911124.71 |
772969.03 |
37168.18 |
35454.55 |
1713.64 |
4006363.64 |
735835.45 |
114 |
41452.16 |
39594.04 |
1858.12 |
3950718.76 |
774827.15 |
37082.50 |
35454.55 |
1627.95 |
4041818.18 |
737463.41 |
115 |
41452.16 |
39689.73 |
1762.43 |
3990408.48 |
776589.58 |
36996.82 |
35454.55 |
1542.27 |
4077272.73 |
739005.68 |
116 |
41452.16 |
39785.64 |
1666.51 |
4030194.13 |
778256.09 |
36911.14 |
35454.55 |
1456.59 |
4112727.27 |
740462.27 |
117 |
41452.16 |
39881.79 |
1570.36 |
4070075.92 |
779826.46 |
36825.45 |
35454.55 |
1370.91 |
4148181.82 |
741833.18 |
118 |
41452.16 |
39978.17 |
1473.98 |
4110054.09 |
781300.44 |
36739.77 |
35454.55 |
1285.23 |
4183636.36 |
743118.41 |
119 |
41452.16 |
40074.79 |
1377.37 |
4150128.88 |
782677.81 |
36654.09 |
35454.55 |
1199.55 |
4219090.91 |
744317.95 |
120 |
41452.16 |
40171.64 |
1280.52 |
4190300.52 |
783958.33 |
36568.41 |
35454.55 |
1113.86 |
4254545.45 |
745431.82 |
第11年 |
121 |
41452.16 |
40268.72 |
1183.44 |
4230569.23 |
785141.77 |
36482.73 |
35454.55 |
1028.18 |
4290000.00 |
746460.00 |
122 |
41452.16 |
40366.03 |
1086.12 |
4270935.27 |
786227.90 |
36397.05 |
35454.55 |
942.50 |
4325454.55 |
747402.50 |
123 |
41452.16 |
40463.58 |
988.57 |
4311398.85 |
787216.47 |
36311.36 |
35454.55 |
856.82 |
4360909.09 |
748259.32 |
124 |
41452.16 |
40561.37 |
890.79 |
4351960.22 |
788107.25 |
36225.68 |
35454.55 |
771.14 |
4396363.64 |
749030.45 |
125 |
41452.16 |
40659.39 |
792.76 |
4392619.62 |
788900.02 |
36140.00 |
35454.55 |
685.45 |
4431818.18 |
749715.91 |
126 |
41452.16 |
40757.65 |
694.50 |
4433377.27 |
789594.52 |
36054.32 |
35454.55 |
599.77 |
4467272.73 |
750315.68 |
127 |
41452.16 |
40856.15 |
596.00 |
4474233.42 |
790190.52 |
35968.64 |
35454.55 |
514.09 |
4502727.27 |
750829.77 |
128 |
41452.16 |
40954.89 |
497.27 |
4515188.31 |
790687.79 |
35882.95 |
35454.55 |
428.41 |
4538181.82 |
751258.18 |
129 |
41452.16 |
41053.86 |
398.29 |
4556242.17 |
791086.09 |
35797.27 |
35454.55 |
342.73 |
4573636.36 |
751600.91 |
130 |
41452.16 |
41153.08 |
299.08 |
4597395.25 |
791385.17 |
35711.59 |
35454.55 |
257.05 |
4609090.91 |
751857.95 |
131 |
41452.16 |
41252.53 |
199.63 |
4638647.78 |
791584.80 |
35625.91 |
35454.55 |
171.36 |
4644545.45 |
752029.32 |
132 |
41452.16 |
41352.22 |
99.93 |
4680000.00 |
791684.73 |
35540.23 |
35454.55 |
85.68 |
4680000.00 |
752115.00 |
汇总:
|
等额本息
总利息:791684.73元 总还款:5471684.73元
|
等额本金
总利息:752115.00元 总还款:5432115.00元
|
年利率为:2.90%,折扣: 不打折,贷款:468.0万,
分132期(11年), 等额本息比等额本金多:39569.73元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。