期数 |
等额本息 |
等额本金 |
金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
第1年 |
1 |
41675.96 |
30639.29 |
11036.67 |
30639.29 |
11036.67 |
46870.00 |
35833.33 |
11036.67 |
35833.33 |
11036.67 |
2 |
41675.96 |
30710.78 |
10965.17 |
61350.07 |
22001.84 |
46786.39 |
35833.33 |
10953.06 |
71666.67 |
21989.72 |
3 |
41675.96 |
30782.44 |
10893.52 |
92132.51 |
32895.36 |
46702.78 |
35833.33 |
10869.44 |
107500.00 |
32859.17 |
4 |
41675.96 |
30854.26 |
10821.69 |
122986.77 |
43717.05 |
46619.17 |
35833.33 |
10785.83 |
143333.33 |
43645.00 |
5 |
41675.96 |
30926.26 |
10749.70 |
153913.03 |
54466.75 |
46535.56 |
35833.33 |
10702.22 |
179166.67 |
54347.22 |
6 |
41675.96 |
30998.42 |
10677.54 |
184911.45 |
65144.28 |
46451.94 |
35833.33 |
10618.61 |
215000.00 |
64965.83 |
7 |
41675.96 |
31070.75 |
10605.21 |
215982.20 |
75749.49 |
46368.33 |
35833.33 |
10535.00 |
250833.33 |
75500.83 |
8 |
41675.96 |
31143.25 |
10532.71 |
247125.44 |
86282.20 |
46284.72 |
35833.33 |
10451.39 |
286666.67 |
85952.22 |
9 |
41675.96 |
31215.91 |
10460.04 |
278341.36 |
96742.24 |
46201.11 |
35833.33 |
10367.78 |
322500.00 |
96320.00 |
10 |
41675.96 |
31288.75 |
10387.20 |
309630.11 |
107129.44 |
46117.50 |
35833.33 |
10284.17 |
358333.33 |
106604.17 |
11 |
41675.96 |
31361.76 |
10314.20 |
340991.87 |
117443.64 |
46033.89 |
35833.33 |
10200.56 |
394166.67 |
116804.72 |
12 |
41675.96 |
31434.94 |
10241.02 |
372426.80 |
127684.66 |
45950.28 |
35833.33 |
10116.94 |
430000.00 |
126921.67 |
第2年 |
13 |
41675.96 |
31508.28 |
10167.67 |
403935.09 |
137852.33 |
45866.67 |
35833.33 |
10033.33 |
465833.33 |
136955.00 |
14 |
41675.96 |
31581.80 |
10094.15 |
435516.89 |
147946.48 |
45783.06 |
35833.33 |
9949.72 |
501666.67 |
146904.72 |
15 |
41675.96 |
31655.49 |
10020.46 |
467172.39 |
157966.94 |
45699.44 |
35833.33 |
9866.11 |
537500.00 |
156770.83 |
16 |
41675.96 |
31729.36 |
9946.60 |
498901.74 |
167913.54 |
45615.83 |
35833.33 |
9782.50 |
573333.33 |
166553.33 |
17 |
41675.96 |
31803.39 |
9872.56 |
530705.14 |
177786.10 |
45532.22 |
35833.33 |
9698.89 |
609166.67 |
176252.22 |
18 |
41675.96 |
31877.60 |
9798.35 |
562582.74 |
187584.45 |
45448.61 |
35833.33 |
9615.28 |
645000.00 |
185867.50 |
19 |
41675.96 |
31951.98 |
9723.97 |
594534.72 |
197308.43 |
45365.00 |
35833.33 |
9531.67 |
680833.33 |
195399.17 |
20 |
41675.96 |
32026.54 |
9649.42 |
626561.26 |
206957.85 |
45281.39 |
35833.33 |
9448.06 |
716666.67 |
204847.22 |
21 |
41675.96 |
32101.26 |
9574.69 |
658662.52 |
216532.54 |
45197.78 |
35833.33 |
9364.44 |
752500.00 |
214211.67 |
22 |
41675.96 |
32176.17 |
9499.79 |
690838.69 |
226032.33 |
45114.17 |
35833.33 |
9280.83 |
788333.33 |
223492.50 |
23 |
41675.96 |
32251.25 |
9424.71 |
723089.93 |
235457.04 |
45030.56 |
35833.33 |
9197.22 |
824166.67 |
232689.72 |
24 |
41675.96 |
32326.50 |
9349.46 |
755416.43 |
244806.49 |
44946.94 |
35833.33 |
9113.61 |
860000.00 |
241803.33 |
第3年 |
25 |
41675.96 |
32401.93 |
9274.03 |
787818.36 |
254080.52 |
44863.33 |
35833.33 |
9030.00 |
895833.33 |
250833.33 |
26 |
41675.96 |
32477.53 |
9198.42 |
820295.89 |
263278.94 |
44779.72 |
35833.33 |
8946.39 |
931666.67 |
259779.72 |
27 |
41675.96 |
32553.31 |
9122.64 |
852849.20 |
272401.59 |
44696.11 |
35833.33 |
8862.78 |
967500.00 |
268642.50 |
28 |
41675.96 |
32629.27 |
9046.69 |
885478.47 |
281448.27 |
44612.50 |
35833.33 |
8779.17 |
1003333.33 |
277421.67 |
29 |
41675.96 |
32705.40 |
8970.55 |
918183.88 |
290418.82 |
44528.89 |
35833.33 |
8695.56 |
1039166.67 |
286117.22 |
30 |
41675.96 |
32781.72 |
8894.24 |
950965.59 |
299313.06 |
44445.28 |
35833.33 |
8611.94 |
1075000.00 |
294729.17 |
31 |
41675.96 |
32858.21 |
8817.75 |
983823.80 |
308130.81 |
44361.67 |
35833.33 |
8528.33 |
1110833.33 |
303257.50 |
32 |
41675.96 |
32934.88 |
8741.08 |
1016758.68 |
316871.88 |
44278.06 |
35833.33 |
8444.72 |
1146666.67 |
311702.22 |
33 |
41675.96 |
33011.73 |
8664.23 |
1049770.41 |
325536.11 |
44194.44 |
35833.33 |
8361.11 |
1182500.00 |
320063.33 |
34 |
41675.96 |
33088.75 |
8587.20 |
1082859.16 |
334123.32 |
44110.83 |
35833.33 |
8277.50 |
1218333.33 |
328340.83 |
35 |
41675.96 |
33165.96 |
8510.00 |
1116025.12 |
342633.31 |
44027.22 |
35833.33 |
8193.89 |
1254166.67 |
336534.72 |
36 |
41675.96 |
33243.35 |
8432.61 |
1149268.46 |
351065.92 |
43943.61 |
35833.33 |
8110.28 |
1290000.00 |
344645.00 |
第4年 |
37 |
41675.96 |
33320.91 |
8355.04 |
1182589.38 |
359420.96 |
43860.00 |
35833.33 |
8026.67 |
1325833.33 |
352671.67 |
38 |
41675.96 |
33398.66 |
8277.29 |
1215988.04 |
367698.25 |
43776.39 |
35833.33 |
7943.06 |
1361666.67 |
360614.72 |
39 |
41675.96 |
33476.59 |
8199.36 |
1249464.64 |
375897.61 |
43692.78 |
35833.33 |
7859.44 |
1397500.00 |
368474.17 |
40 |
41675.96 |
33554.71 |
8121.25 |
1283019.34 |
384018.86 |
43609.17 |
35833.33 |
7775.83 |
1433333.33 |
376250.00 |
41 |
41675.96 |
33633.00 |
8042.95 |
1316652.34 |
392061.82 |
43525.56 |
35833.33 |
7692.22 |
1469166.67 |
383942.22 |
42 |
41675.96 |
33711.48 |
7964.48 |
1350363.82 |
400026.30 |
43441.94 |
35833.33 |
7608.61 |
1505000.00 |
391550.83 |
43 |
41675.96 |
33790.14 |
7885.82 |
1384153.96 |
407912.11 |
43358.33 |
35833.33 |
7525.00 |
1540833.33 |
399075.83 |
44 |
41675.96 |
33868.98 |
7806.97 |
1418022.94 |
415719.09 |
43274.72 |
35833.33 |
7441.39 |
1576666.67 |
406517.22 |
45 |
41675.96 |
33948.01 |
7727.95 |
1451970.95 |
423447.03 |
43191.11 |
35833.33 |
7357.78 |
1612500.00 |
413875.00 |
46 |
41675.96 |
34027.22 |
7648.73 |
1485998.17 |
431095.77 |
43107.50 |
35833.33 |
7274.17 |
1648333.33 |
421149.17 |
47 |
41675.96 |
34106.62 |
7569.34 |
1520104.79 |
438665.11 |
43023.89 |
35833.33 |
7190.56 |
1684166.67 |
428339.72 |
48 |
41675.96 |
34186.20 |
7489.76 |
1554290.99 |
446154.86 |
42940.28 |
35833.33 |
7106.94 |
1720000.00 |
435446.67 |
第5年 |
49 |
41675.96 |
34265.97 |
7409.99 |
1588556.95 |
453564.85 |
42856.67 |
35833.33 |
7023.33 |
1755833.33 |
442470.00 |
50 |
41675.96 |
34345.92 |
7330.03 |
1622902.87 |
460894.88 |
42773.06 |
35833.33 |
6939.72 |
1791666.67 |
449409.72 |
51 |
41675.96 |
34426.06 |
7249.89 |
1657328.94 |
468144.78 |
42689.44 |
35833.33 |
6856.11 |
1827500.00 |
456265.83 |
52 |
41675.96 |
34506.39 |
7169.57 |
1691835.33 |
475314.34 |
42605.83 |
35833.33 |
6772.50 |
1863333.33 |
463038.33 |
53 |
41675.96 |
34586.90 |
7089.05 |
1726422.23 |
482403.39 |
42522.22 |
35833.33 |
6688.89 |
1899166.67 |
469727.22 |
54 |
41675.96 |
34667.61 |
7008.35 |
1761089.84 |
489411.74 |
42438.61 |
35833.33 |
6605.28 |
1935000.00 |
476332.50 |
55 |
41675.96 |
34748.50 |
6927.46 |
1795838.34 |
496339.20 |
42355.00 |
35833.33 |
6521.67 |
1970833.33 |
482854.17 |
56 |
41675.96 |
34829.58 |
6846.38 |
1830667.91 |
503185.57 |
42271.39 |
35833.33 |
6438.06 |
2006666.67 |
489292.22 |
57 |
41675.96 |
34910.85 |
6765.11 |
1865578.76 |
509950.68 |
42187.78 |
35833.33 |
6354.44 |
2042500.00 |
495646.67 |
58 |
41675.96 |
34992.31 |
6683.65 |
1900571.07 |
516634.33 |
42104.17 |
35833.33 |
6270.83 |
2078333.33 |
501917.50 |
59 |
41675.96 |
35073.95 |
6602.00 |
1935645.02 |
523236.33 |
42020.56 |
35833.33 |
6187.22 |
2114166.67 |
508104.72 |
60 |
41675.96 |
35155.79 |
6520.16 |
1970800.81 |
529756.50 |
41936.94 |
35833.33 |
6103.61 |
2150000.00 |
514208.33 |
第6年 |
61 |
41675.96 |
35237.82 |
6438.13 |
2006038.64 |
536194.63 |
41853.33 |
35833.33 |
6020.00 |
2185833.33 |
520228.33 |
62 |
41675.96 |
35320.05 |
6355.91 |
2041358.68 |
542550.54 |
41769.72 |
35833.33 |
5936.39 |
2221666.67 |
526164.72 |
63 |
41675.96 |
35402.46 |
6273.50 |
2076761.14 |
548824.03 |
41686.11 |
35833.33 |
5852.78 |
2257500.00 |
532017.50 |
64 |
41675.96 |
35485.06 |
6190.89 |
2112246.21 |
555014.92 |
41602.50 |
35833.33 |
5769.17 |
2293333.33 |
537786.67 |
65 |
41675.96 |
35567.86 |
6108.09 |
2147814.07 |
561123.02 |
41518.89 |
35833.33 |
5685.56 |
2329166.67 |
543472.22 |
66 |
41675.96 |
35650.85 |
6025.10 |
2183464.92 |
567148.12 |
41435.28 |
35833.33 |
5601.94 |
2365000.00 |
549074.17 |
67 |
41675.96 |
35734.04 |
5941.92 |
2219198.96 |
573090.03 |
41351.67 |
35833.33 |
5518.33 |
2400833.33 |
554592.50 |
68 |
41675.96 |
35817.42 |
5858.54 |
2255016.38 |
578948.57 |
41268.06 |
35833.33 |
5434.72 |
2436666.67 |
560027.22 |
69 |
41675.96 |
35900.99 |
5774.96 |
2290917.38 |
584723.53 |
41184.44 |
35833.33 |
5351.11 |
2472500.00 |
565378.33 |
70 |
41675.96 |
35984.76 |
5691.19 |
2326902.14 |
590414.72 |
41100.83 |
35833.33 |
5267.50 |
2508333.33 |
570645.83 |
71 |
41675.96 |
36068.73 |
5607.23 |
2362970.87 |
596021.95 |
41017.22 |
35833.33 |
5183.89 |
2544166.67 |
575829.72 |
72 |
41675.96 |
36152.89 |
5523.07 |
2399123.75 |
601545.02 |
40933.61 |
35833.33 |
5100.28 |
2580000.00 |
580930.00 |
第7年 |
73 |
41675.96 |
36237.24 |
5438.71 |
2435361.00 |
606983.73 |
40850.00 |
35833.33 |
5016.67 |
2615833.33 |
585946.67 |
74 |
41675.96 |
36321.80 |
5354.16 |
2471682.79 |
612337.89 |
40766.39 |
35833.33 |
4933.06 |
2651666.67 |
590879.72 |
75 |
41675.96 |
36406.55 |
5269.41 |
2508089.34 |
617607.29 |
40682.78 |
35833.33 |
4849.44 |
2687500.00 |
595729.17 |
76 |
41675.96 |
36491.50 |
5184.46 |
2544580.84 |
622791.75 |
40599.17 |
35833.33 |
4765.83 |
2723333.33 |
600495.00 |
77 |
41675.96 |
36576.64 |
5099.31 |
2581157.48 |
627891.06 |
40515.56 |
35833.33 |
4682.22 |
2759166.67 |
605177.22 |
78 |
41675.96 |
36661.99 |
5013.97 |
2617819.47 |
632905.03 |
40431.94 |
35833.33 |
4598.61 |
2795000.00 |
609775.83 |
79 |
41675.96 |
36747.53 |
4928.42 |
2654567.01 |
637833.45 |
40348.33 |
35833.33 |
4515.00 |
2830833.33 |
614290.83 |
80 |
41675.96 |
36833.28 |
4842.68 |
2691400.28 |
642676.13 |
40264.72 |
35833.33 |
4431.39 |
2866666.67 |
618722.22 |
81 |
41675.96 |
36919.22 |
4756.73 |
2728319.51 |
647432.86 |
40181.11 |
35833.33 |
4347.78 |
2902500.00 |
623070.00 |
82 |
41675.96 |
37005.37 |
4670.59 |
2765324.87 |
652103.45 |
40097.50 |
35833.33 |
4264.17 |
2938333.33 |
627334.17 |
83 |
41675.96 |
37091.71 |
4584.24 |
2802416.59 |
656687.69 |
40013.89 |
35833.33 |
4180.56 |
2974166.67 |
631514.72 |
84 |
41675.96 |
37178.26 |
4497.69 |
2839594.85 |
661185.38 |
39930.28 |
35833.33 |
4096.94 |
3010000.00 |
635611.67 |
第8年 |
85 |
41675.96 |
37265.01 |
4410.95 |
2876859.86 |
665596.33 |
39846.67 |
35833.33 |
4013.33 |
3045833.33 |
639625.00 |
86 |
41675.96 |
37351.96 |
4323.99 |
2914211.82 |
669920.32 |
39763.06 |
35833.33 |
3929.72 |
3081666.67 |
643554.72 |
87 |
41675.96 |
37439.12 |
4236.84 |
2951650.93 |
674157.16 |
39679.44 |
35833.33 |
3846.11 |
3117500.00 |
647400.83 |
88 |
41675.96 |
37526.47 |
4149.48 |
2989177.41 |
678306.64 |
39595.83 |
35833.33 |
3762.50 |
3153333.33 |
651163.33 |
89 |
41675.96 |
37614.04 |
4061.92 |
3026791.44 |
682368.56 |
39512.22 |
35833.33 |
3678.89 |
3189166.67 |
654842.22 |
90 |
41675.96 |
37701.80 |
3974.15 |
3064493.25 |
686342.72 |
39428.61 |
35833.33 |
3595.28 |
3225000.00 |
658437.50 |
91 |
41675.96 |
37789.77 |
3886.18 |
3102283.02 |
690228.90 |
39345.00 |
35833.33 |
3511.67 |
3260833.33 |
661949.17 |
92 |
41675.96 |
37877.95 |
3798.01 |
3140160.97 |
694026.91 |
39261.39 |
35833.33 |
3428.06 |
3296666.67 |
665377.22 |
93 |
41675.96 |
37966.33 |
3709.62 |
3178127.30 |
697736.53 |
39177.78 |
35833.33 |
3344.44 |
3332500.00 |
668721.67 |
94 |
41675.96 |
38054.92 |
3621.04 |
3216182.22 |
701357.57 |
39094.17 |
35833.33 |
3260.83 |
3368333.33 |
671982.50 |
95 |
41675.96 |
38143.71 |
3532.24 |
3254325.93 |
704889.81 |
39010.56 |
35833.33 |
3177.22 |
3404166.67 |
675159.72 |
96 |
41675.96 |
38232.72 |
3443.24 |
3292558.65 |
708333.05 |
38926.94 |
35833.33 |
3093.61 |
3440000.00 |
678253.33 |
第9年 |
97 |
41675.96 |
38321.93 |
3354.03 |
3330880.57 |
711687.08 |
38843.33 |
35833.33 |
3010.00 |
3475833.33 |
681263.33 |
98 |
41675.96 |
38411.34 |
3264.61 |
3369291.92 |
714951.69 |
38759.72 |
35833.33 |
2926.39 |
3511666.67 |
684189.72 |
99 |
41675.96 |
38500.97 |
3174.99 |
3407792.89 |
718126.67 |
38676.11 |
35833.33 |
2842.78 |
3547500.00 |
687032.50 |
100 |
41675.96 |
38590.81 |
3085.15 |
3446383.69 |
721211.82 |
38592.50 |
35833.33 |
2759.17 |
3583333.33 |
689791.67 |
101 |
41675.96 |
38680.85 |
2995.10 |
3485064.54 |
724206.93 |
38508.89 |
35833.33 |
2675.56 |
3619166.67 |
692467.22 |
102 |
41675.96 |
38771.11 |
2904.85 |
3523835.65 |
727111.78 |
38425.28 |
35833.33 |
2591.94 |
3655000.00 |
695059.17 |
103 |
41675.96 |
38861.57 |
2814.38 |
3562697.22 |
729926.16 |
38341.67 |
35833.33 |
2508.33 |
3690833.33 |
697567.50 |
104 |
41675.96 |
38952.25 |
2723.71 |
3601649.47 |
732649.87 |
38258.06 |
35833.33 |
2424.72 |
3726666.67 |
699992.22 |
105 |
41675.96 |
39043.14 |
2632.82 |
3640692.60 |
735282.69 |
38174.44 |
35833.33 |
2341.11 |
3762500.00 |
702333.33 |
106 |
41675.96 |
39134.24 |
2541.72 |
3679826.84 |
737824.40 |
38090.83 |
35833.33 |
2257.50 |
3798333.33 |
704590.83 |
107 |
41675.96 |
39225.55 |
2450.40 |
3719052.39 |
740274.81 |
38007.22 |
35833.33 |
2173.89 |
3834166.67 |
706764.72 |
108 |
41675.96 |
39317.08 |
2358.88 |
3758369.47 |
742633.69 |
37923.61 |
35833.33 |
2090.28 |
3870000.00 |
708855.00 |
第10年 |
109 |
41675.96 |
39408.82 |
2267.14 |
3797778.29 |
744900.82 |
37840.00 |
35833.33 |
2006.67 |
3905833.33 |
710861.67 |
110 |
41675.96 |
39500.77 |
2175.18 |
3837279.06 |
747076.01 |
37756.39 |
35833.33 |
1923.06 |
3941666.67 |
712784.72 |
111 |
41675.96 |
39592.94 |
2083.02 |
3876872.00 |
749159.02 |
37672.78 |
35833.33 |
1839.44 |
3977500.00 |
714624.17 |
112 |
41675.96 |
39685.32 |
1990.63 |
3916557.32 |
751149.65 |
37589.17 |
35833.33 |
1755.83 |
4013333.33 |
716380.00 |
113 |
41675.96 |
39777.92 |
1898.03 |
3956335.24 |
753047.69 |
37505.56 |
35833.33 |
1672.22 |
4049166.67 |
718052.22 |
114 |
41675.96 |
39870.74 |
1805.22 |
3996205.98 |
754852.91 |
37421.94 |
35833.33 |
1588.61 |
4085000.00 |
719640.83 |
115 |
41675.96 |
39963.77 |
1712.19 |
4036169.75 |
756565.09 |
37338.33 |
35833.33 |
1505.00 |
4120833.33 |
721145.83 |
116 |
41675.96 |
40057.02 |
1618.94 |
4076226.77 |
758184.03 |
37254.72 |
35833.33 |
1421.39 |
4156666.67 |
722567.22 |
117 |
41675.96 |
40150.48 |
1525.47 |
4116377.25 |
759709.50 |
37171.11 |
35833.33 |
1337.78 |
4192500.00 |
723905.00 |
118 |
41675.96 |
40244.17 |
1431.79 |
4156621.42 |
761141.29 |
37087.50 |
35833.33 |
1254.17 |
4228333.33 |
725159.17 |
119 |
41675.96 |
40338.07 |
1337.88 |
4196959.49 |
762479.17 |
37003.89 |
35833.33 |
1170.56 |
4264166.67 |
726329.72 |
120 |
41675.96 |
40432.19 |
1243.76 |
4237391.69 |
763722.93 |
36920.28 |
35833.33 |
1086.94 |
4300000.00 |
727416.67 |
第11年 |
121 |
41675.96 |
40526.54 |
1149.42 |
4277918.22 |
764872.35 |
36836.67 |
35833.33 |
1003.33 |
4335833.33 |
728420.00 |
122 |
41675.96 |
40621.10 |
1054.86 |
4318539.32 |
765927.21 |
36753.06 |
35833.33 |
919.72 |
4371666.67 |
729339.72 |
123 |
41675.96 |
40715.88 |
960.07 |
4359255.20 |
766887.28 |
36669.44 |
35833.33 |
836.11 |
4407500.00 |
730175.83 |
124 |
41675.96 |
40810.88 |
865.07 |
4400066.08 |
767752.35 |
36585.83 |
35833.33 |
752.50 |
4443333.33 |
730928.33 |
125 |
41675.96 |
40906.11 |
769.85 |
4440972.19 |
768522.20 |
36502.22 |
35833.33 |
668.89 |
4479166.67 |
731597.22 |
126 |
41675.96 |
41001.56 |
674.40 |
4481973.75 |
769196.60 |
36418.61 |
35833.33 |
585.28 |
4515000.00 |
732182.50 |
127 |
41675.96 |
41097.23 |
578.73 |
4523070.98 |
769775.33 |
36335.00 |
35833.33 |
501.67 |
4550833.33 |
732684.17 |
128 |
41675.96 |
41193.12 |
482.83 |
4564264.10 |
770258.16 |
36251.39 |
35833.33 |
418.06 |
4586666.67 |
733102.22 |
129 |
41675.96 |
41289.24 |
386.72 |
4605553.34 |
770644.88 |
36167.78 |
35833.33 |
334.44 |
4622500.00 |
733436.67 |
130 |
41675.96 |
41385.58 |
290.38 |
4646938.92 |
770935.25 |
36084.17 |
35833.33 |
250.83 |
4658333.33 |
733687.50 |
131 |
41675.96 |
41482.15 |
193.81 |
4688421.06 |
771129.06 |
36000.56 |
35833.33 |
167.22 |
4694166.67 |
733854.72 |
132 |
41675.96 |
41578.94 |
97.02 |
4730000.00 |
771226.08 |
35916.94 |
35833.33 |
83.61 |
4730000.00 |
733938.33 |
汇总:
|
等额本息
总利息:771226.08元 总还款:5501226.08元
|
等额本金
总利息:733938.33元 总还款:5463938.33元
|
年利率为:2.80%,折扣: 不打折,贷款:473.0万,
分132期(11年), 等额本息比等额本金多:37287.75元。
|
注意! 因为实际贷款率每年会变化调整,所以以上数据仅供参考。。