| 期数 |
等额本息 |
等额本金 |
| 金额 |
本金 |
利息 |
累计本金 |
累计利息 |
金额 |
本金 |
利息 |
累计本金 |
累计支利息 |
| 第1年 |
1 |
9868.93 |
7664.76 |
2204.17 |
7664.76 |
2204.17 |
10916.29 |
8712.12 |
2204.17 |
8712.12 |
2204.17 |
| 2 |
9868.93 |
7679.45 |
2189.48 |
15344.21 |
4393.64 |
10899.59 |
8712.12 |
2187.47 |
17424.24 |
4391.64 |
| 3 |
9868.93 |
7694.17 |
2174.76 |
23038.39 |
6568.40 |
10882.89 |
8712.12 |
2170.77 |
26136.36 |
6562.41 |
| 4 |
9868.93 |
7708.92 |
2160.01 |
30747.30 |
8728.41 |
10866.19 |
8712.12 |
2154.07 |
34848.48 |
8716.48 |
| 5 |
9868.93 |
7723.69 |
2145.23 |
38471.00 |
10873.64 |
10849.49 |
8712.12 |
2137.37 |
43560.61 |
10853.85 |
| 6 |
9868.93 |
7738.50 |
2130.43 |
46209.50 |
13004.07 |
10832.80 |
8712.12 |
2120.68 |
52272.73 |
12974.53 |
| 7 |
9868.93 |
7753.33 |
2115.60 |
53962.83 |
15119.67 |
10816.10 |
8712.12 |
2103.98 |
60984.85 |
15078.50 |
| 8 |
9868.93 |
7768.19 |
2100.74 |
61731.02 |
17220.41 |
10799.40 |
8712.12 |
2087.28 |
69696.97 |
17165.78 |
| 9 |
9868.93 |
7783.08 |
2085.85 |
69514.10 |
19306.26 |
10782.70 |
8712.12 |
2070.58 |
78409.09 |
19236.36 |
| 10 |
9868.93 |
7798.00 |
2070.93 |
77312.09 |
21377.19 |
10766.00 |
8712.12 |
2053.88 |
87121.21 |
21290.25 |
| 11 |
9868.93 |
7812.94 |
2055.99 |
85125.04 |
23433.18 |
10749.31 |
8712.12 |
2037.18 |
95833.33 |
23327.43 |
| 12 |
9868.93 |
7827.92 |
2041.01 |
92952.95 |
25474.19 |
10732.61 |
8712.12 |
2020.49 |
104545.45 |
25347.92 |
| 第2年 |
13 |
9868.93 |
7842.92 |
2026.01 |
100795.88 |
27500.19 |
10715.91 |
8712.12 |
2003.79 |
113257.58 |
27351.70 |
| 14 |
9868.93 |
7857.95 |
2010.97 |
108653.83 |
29511.17 |
10699.21 |
8712.12 |
1987.09 |
121969.70 |
29338.79 |
| 15 |
9868.93 |
7873.01 |
1995.91 |
116526.84 |
31507.08 |
10682.51 |
8712.12 |
1970.39 |
130681.82 |
31309.19 |
| 16 |
9868.93 |
7888.10 |
1980.82 |
124414.95 |
33487.90 |
10665.81 |
8712.12 |
1953.69 |
139393.94 |
33262.88 |
| 17 |
9868.93 |
7903.22 |
1965.70 |
132318.17 |
35453.61 |
10649.12 |
8712.12 |
1936.99 |
148106.06 |
35199.87 |
| 18 |
9868.93 |
7918.37 |
1950.56 |
140236.54 |
37404.17 |
10632.42 |
8712.12 |
1920.30 |
156818.18 |
37120.17 |
| 19 |
9868.93 |
7933.55 |
1935.38 |
148170.09 |
39339.55 |
10615.72 |
8712.12 |
1903.60 |
165530.30 |
39023.77 |
| 20 |
9868.93 |
7948.75 |
1920.17 |
156118.85 |
41259.72 |
10599.02 |
8712.12 |
1886.90 |
174242.42 |
40910.67 |
| 21 |
9868.93 |
7963.99 |
1904.94 |
164082.84 |
43164.66 |
10582.32 |
8712.12 |
1870.20 |
182954.55 |
42780.87 |
| 22 |
9868.93 |
7979.25 |
1889.67 |
172062.09 |
45054.33 |
10565.63 |
8712.12 |
1853.50 |
191666.67 |
44634.38 |
| 23 |
9868.93 |
7994.55 |
1874.38 |
180056.64 |
46928.71 |
10548.93 |
8712.12 |
1836.81 |
200378.79 |
46471.18 |
| 24 |
9868.93 |
8009.87 |
1859.06 |
188066.51 |
48787.77 |
10532.23 |
8712.12 |
1820.11 |
209090.91 |
48291.29 |
| 第3年 |
25 |
9868.93 |
8025.22 |
1843.71 |
196091.73 |
50631.48 |
10515.53 |
8712.12 |
1803.41 |
217803.03 |
50094.70 |
| 26 |
9868.93 |
8040.60 |
1828.32 |
204132.33 |
52459.80 |
10498.83 |
8712.12 |
1786.71 |
226515.15 |
51881.41 |
| 27 |
9868.93 |
8056.02 |
1812.91 |
212188.35 |
54272.72 |
10482.13 |
8712.12 |
1770.01 |
235227.27 |
53651.42 |
| 28 |
9868.93 |
8071.46 |
1797.47 |
220259.81 |
56070.19 |
10465.44 |
8712.12 |
1753.31 |
243939.39 |
55404.73 |
| 29 |
9868.93 |
8086.93 |
1782.00 |
228346.73 |
57852.19 |
10448.74 |
8712.12 |
1736.62 |
252651.52 |
57141.35 |
| 30 |
9868.93 |
8102.43 |
1766.50 |
236449.16 |
59618.69 |
10432.04 |
8712.12 |
1719.92 |
261363.64 |
58861.27 |
| 31 |
9868.93 |
8117.96 |
1750.97 |
244567.11 |
61369.66 |
10415.34 |
8712.12 |
1703.22 |
270075.76 |
60564.49 |
| 32 |
9868.93 |
8133.52 |
1735.41 |
252700.63 |
63105.08 |
10398.64 |
8712.12 |
1686.52 |
278787.88 |
62251.01 |
| 33 |
9868.93 |
8149.10 |
1719.82 |
260849.73 |
64824.90 |
10381.94 |
8712.12 |
1669.82 |
287500.00 |
63920.83 |
| 34 |
9868.93 |
8164.72 |
1704.20 |
269014.46 |
66529.11 |
10365.25 |
8712.12 |
1653.13 |
296212.12 |
65573.96 |
| 35 |
9868.93 |
8180.37 |
1688.56 |
277194.83 |
68217.66 |
10348.55 |
8712.12 |
1636.43 |
304924.24 |
67210.39 |
| 36 |
9868.93 |
8196.05 |
1672.88 |
285390.88 |
69890.54 |
10331.85 |
8712.12 |
1619.73 |
313636.36 |
68830.11 |
| 第4年 |
37 |
9868.93 |
8211.76 |
1657.17 |
293602.64 |
71547.71 |
10315.15 |
8712.12 |
1603.03 |
322348.48 |
70433.14 |
| 38 |
9868.93 |
8227.50 |
1641.43 |
301830.14 |
73189.13 |
10298.45 |
8712.12 |
1586.33 |
331060.61 |
72019.48 |
| 39 |
9868.93 |
8243.27 |
1625.66 |
310073.41 |
74814.79 |
10281.76 |
8712.12 |
1569.63 |
339772.73 |
73589.11 |
| 40 |
9868.93 |
8259.07 |
1609.86 |
318332.48 |
76424.65 |
10265.06 |
8712.12 |
1552.94 |
348484.85 |
75142.05 |
| 41 |
9868.93 |
8274.90 |
1594.03 |
326607.38 |
78018.68 |
10248.36 |
8712.12 |
1536.24 |
357196.97 |
76678.28 |
| 42 |
9868.93 |
8290.76 |
1578.17 |
334898.14 |
79596.85 |
10231.66 |
8712.12 |
1519.54 |
365909.09 |
78197.82 |
| 43 |
9868.93 |
8306.65 |
1562.28 |
343204.79 |
81159.13 |
10214.96 |
8712.12 |
1502.84 |
374621.21 |
79700.66 |
| 44 |
9868.93 |
8322.57 |
1546.36 |
351527.36 |
82705.49 |
10198.26 |
8712.12 |
1486.14 |
383333.33 |
81186.81 |
| 45 |
9868.93 |
8338.52 |
1530.41 |
359865.88 |
84235.89 |
10181.57 |
8712.12 |
1469.44 |
392045.45 |
82656.25 |
| 46 |
9868.93 |
8354.50 |
1514.42 |
368220.39 |
85750.32 |
10164.87 |
8712.12 |
1452.75 |
400757.58 |
84109.00 |
| 47 |
9868.93 |
8370.52 |
1498.41 |
376590.90 |
87248.73 |
10148.17 |
8712.12 |
1436.05 |
409469.70 |
85545.04 |
| 48 |
9868.93 |
8386.56 |
1482.37 |
384977.47 |
88731.09 |
10131.47 |
8712.12 |
1419.35 |
418181.82 |
86964.39 |
| 第5年 |
49 |
9868.93 |
8402.64 |
1466.29 |
393380.10 |
90197.39 |
10114.77 |
8712.12 |
1402.65 |
426893.94 |
88367.05 |
| 50 |
9868.93 |
8418.74 |
1450.19 |
401798.84 |
91647.58 |
10098.07 |
8712.12 |
1385.95 |
435606.06 |
89753.00 |
| 51 |
9868.93 |
8434.88 |
1434.05 |
410233.72 |
93081.63 |
10081.38 |
8712.12 |
1369.26 |
444318.18 |
91122.25 |
| 52 |
9868.93 |
8451.04 |
1417.89 |
418684.76 |
94499.51 |
10064.68 |
8712.12 |
1352.56 |
453030.30 |
92474.81 |
| 53 |
9868.93 |
8467.24 |
1401.69 |
427152.00 |
95901.20 |
10047.98 |
8712.12 |
1335.86 |
461742.42 |
93810.67 |
| 54 |
9868.93 |
8483.47 |
1385.46 |
435635.47 |
97286.66 |
10031.28 |
8712.12 |
1319.16 |
470454.55 |
95129.83 |
| 55 |
9868.93 |
8499.73 |
1369.20 |
444135.20 |
98655.86 |
10014.58 |
8712.12 |
1302.46 |
479166.67 |
96432.29 |
| 56 |
9868.93 |
8516.02 |
1352.91 |
452651.22 |
100008.77 |
9997.89 |
8712.12 |
1285.76 |
487878.79 |
97718.06 |
| 57 |
9868.93 |
8532.34 |
1336.59 |
461183.56 |
101345.35 |
9981.19 |
8712.12 |
1269.07 |
496590.91 |
98987.12 |
| 58 |
9868.93 |
8548.70 |
1320.23 |
469732.26 |
102665.58 |
9964.49 |
8712.12 |
1252.37 |
505303.03 |
100239.49 |
| 59 |
9868.93 |
8565.08 |
1303.85 |
478297.34 |
103969.43 |
9947.79 |
8712.12 |
1235.67 |
514015.15 |
101475.16 |
| 60 |
9868.93 |
8581.50 |
1287.43 |
486878.84 |
105256.86 |
9931.09 |
8712.12 |
1218.97 |
522727.27 |
102694.13 |
| 第6年 |
61 |
9868.93 |
8597.95 |
1270.98 |
495476.79 |
106527.84 |
9914.39 |
8712.12 |
1202.27 |
531439.39 |
103896.40 |
| 62 |
9868.93 |
8614.43 |
1254.50 |
504091.21 |
107782.34 |
9897.70 |
8712.12 |
1185.57 |
540151.52 |
105081.98 |
| 63 |
9868.93 |
8630.94 |
1237.99 |
512722.15 |
109020.34 |
9881.00 |
8712.12 |
1168.88 |
548863.64 |
106250.85 |
| 64 |
9868.93 |
8647.48 |
1221.45 |
521369.63 |
110241.79 |
9864.30 |
8712.12 |
1152.18 |
557575.76 |
107403.03 |
| 65 |
9868.93 |
8664.05 |
1204.87 |
530033.68 |
111446.66 |
9847.60 |
8712.12 |
1135.48 |
566287.88 |
108538.51 |
| 66 |
9868.93 |
8680.66 |
1188.27 |
538714.34 |
112634.93 |
9830.90 |
8712.12 |
1118.78 |
575000.00 |
109657.29 |
| 67 |
9868.93 |
8697.30 |
1171.63 |
547411.64 |
113806.56 |
9814.20 |
8712.12 |
1102.08 |
583712.12 |
110759.38 |
| 68 |
9868.93 |
8713.97 |
1154.96 |
556125.61 |
114961.52 |
9797.51 |
8712.12 |
1085.39 |
592424.24 |
111844.76 |
| 69 |
9868.93 |
8730.67 |
1138.26 |
564856.28 |
116099.78 |
9780.81 |
8712.12 |
1068.69 |
601136.36 |
112913.45 |
| 70 |
9868.93 |
8747.40 |
1121.53 |
573603.68 |
117221.31 |
9764.11 |
8712.12 |
1051.99 |
609848.48 |
113965.44 |
| 71 |
9868.93 |
8764.17 |
1104.76 |
582367.85 |
118326.07 |
9747.41 |
8712.12 |
1035.29 |
618560.61 |
115000.73 |
| 72 |
9868.93 |
8780.97 |
1087.96 |
591148.81 |
119414.03 |
9730.71 |
8712.12 |
1018.59 |
627272.73 |
116019.32 |
| 第7年 |
73 |
9868.93 |
8797.80 |
1071.13 |
599946.61 |
120485.16 |
9714.02 |
8712.12 |
1001.89 |
635984.85 |
117021.21 |
| 74 |
9868.93 |
8814.66 |
1054.27 |
608761.27 |
121539.43 |
9697.32 |
8712.12 |
985.20 |
644696.97 |
118006.41 |
| 75 |
9868.93 |
8831.55 |
1037.37 |
617592.82 |
122576.80 |
9680.62 |
8712.12 |
968.50 |
653409.09 |
118974.91 |
| 76 |
9868.93 |
8848.48 |
1020.45 |
626441.30 |
123597.25 |
9663.92 |
8712.12 |
951.80 |
662121.21 |
119926.70 |
| 77 |
9868.93 |
8865.44 |
1003.49 |
635306.75 |
124600.74 |
9647.22 |
8712.12 |
935.10 |
670833.33 |
120861.81 |
| 78 |
9868.93 |
8882.43 |
986.50 |
644189.18 |
125587.23 |
9630.52 |
8712.12 |
918.40 |
679545.45 |
121780.21 |
| 79 |
9868.93 |
8899.46 |
969.47 |
653088.64 |
126556.70 |
9613.83 |
8712.12 |
901.70 |
688257.58 |
122681.91 |
| 80 |
9868.93 |
8916.51 |
952.41 |
662005.15 |
127509.12 |
9597.13 |
8712.12 |
885.01 |
696969.70 |
123566.92 |
| 81 |
9868.93 |
8933.60 |
935.32 |
670938.76 |
128444.44 |
9580.43 |
8712.12 |
868.31 |
705681.82 |
124435.23 |
| 82 |
9868.93 |
8950.73 |
918.20 |
679889.48 |
129362.64 |
9563.73 |
8712.12 |
851.61 |
714393.94 |
125286.84 |
| 83 |
9868.93 |
8967.88 |
901.05 |
688857.37 |
130263.69 |
9547.03 |
8712.12 |
834.91 |
723106.06 |
126121.75 |
| 84 |
9868.93 |
8985.07 |
883.86 |
697842.44 |
131147.54 |
9530.33 |
8712.12 |
818.21 |
731818.18 |
126939.96 |
| 第8年 |
85 |
9868.93 |
9002.29 |
866.64 |
706844.73 |
132014.18 |
9513.64 |
8712.12 |
801.52 |
740530.30 |
127741.48 |
| 86 |
9868.93 |
9019.55 |
849.38 |
715864.28 |
132863.56 |
9496.94 |
8712.12 |
784.82 |
749242.42 |
128526.29 |
| 87 |
9868.93 |
9036.83 |
832.09 |
724901.11 |
133695.65 |
9480.24 |
8712.12 |
768.12 |
757954.55 |
129294.41 |
| 88 |
9868.93 |
9054.16 |
814.77 |
733955.27 |
134510.42 |
9463.54 |
8712.12 |
751.42 |
766666.67 |
130045.83 |
| 89 |
9868.93 |
9071.51 |
797.42 |
743026.78 |
135307.84 |
9446.84 |
8712.12 |
734.72 |
775378.79 |
130780.56 |
| 90 |
9868.93 |
9088.90 |
780.03 |
752115.67 |
136087.88 |
9430.15 |
8712.12 |
718.02 |
784090.91 |
131498.58 |
| 91 |
9868.93 |
9106.32 |
762.61 |
761221.99 |
136850.49 |
9413.45 |
8712.12 |
701.33 |
792803.03 |
132199.91 |
| 92 |
9868.93 |
9123.77 |
745.16 |
770345.76 |
137595.65 |
9396.75 |
8712.12 |
684.63 |
801515.15 |
132884.53 |
| 93 |
9868.93 |
9141.26 |
727.67 |
779487.02 |
138323.32 |
9380.05 |
8712.12 |
667.93 |
810227.27 |
133552.46 |
| 94 |
9868.93 |
9158.78 |
710.15 |
788645.80 |
139033.47 |
9363.35 |
8712.12 |
651.23 |
818939.39 |
134203.69 |
| 95 |
9868.93 |
9176.33 |
692.60 |
797822.13 |
139726.06 |
9346.65 |
8712.12 |
634.53 |
827651.52 |
134838.23 |
| 96 |
9868.93 |
9193.92 |
675.01 |
807016.05 |
140401.07 |
9329.96 |
8712.12 |
617.83 |
836363.64 |
135456.06 |
| 第9年 |
97 |
9868.93 |
9211.54 |
657.39 |
816227.59 |
141058.45 |
9313.26 |
8712.12 |
601.14 |
845075.76 |
136057.20 |
| 98 |
9868.93 |
9229.20 |
639.73 |
825456.79 |
141698.19 |
9296.56 |
8712.12 |
584.44 |
853787.88 |
136641.64 |
| 99 |
9868.93 |
9246.89 |
622.04 |
834703.68 |
142320.23 |
9279.86 |
8712.12 |
567.74 |
862500.00 |
137209.38 |
| 100 |
9868.93 |
9264.61 |
604.32 |
843968.29 |
142924.54 |
9263.16 |
8712.12 |
551.04 |
871212.12 |
137760.42 |
| 101 |
9868.93 |
9282.37 |
586.56 |
853250.66 |
143511.11 |
9246.46 |
8712.12 |
534.34 |
879924.24 |
138294.76 |
| 102 |
9868.93 |
9300.16 |
568.77 |
862550.82 |
144079.87 |
9229.77 |
8712.12 |
517.65 |
888636.36 |
138812.41 |
| 103 |
9868.93 |
9317.98 |
550.94 |
871868.80 |
144630.82 |
9213.07 |
8712.12 |
500.95 |
897348.48 |
139313.35 |
| 104 |
9868.93 |
9335.84 |
533.08 |
881204.64 |
145163.90 |
9196.37 |
8712.12 |
484.25 |
906060.61 |
139797.60 |
| 105 |
9868.93 |
9353.74 |
515.19 |
890558.38 |
145679.09 |
9179.67 |
8712.12 |
467.55 |
914772.73 |
140265.15 |
| 106 |
9868.93 |
9371.67 |
497.26 |
899930.05 |
146176.36 |
9162.97 |
8712.12 |
450.85 |
923484.85 |
140716.00 |
| 107 |
9868.93 |
9389.63 |
479.30 |
909319.67 |
146655.66 |
9146.28 |
8712.12 |
434.15 |
932196.97 |
141150.16 |
| 108 |
9868.93 |
9407.62 |
461.30 |
918727.30 |
147116.96 |
9129.58 |
8712.12 |
417.46 |
940909.09 |
141567.61 |
| 第10年 |
109 |
9868.93 |
9425.66 |
443.27 |
928152.95 |
147560.24 |
9112.88 |
8712.12 |
400.76 |
949621.21 |
141968.37 |
| 110 |
9868.93 |
9443.72 |
425.21 |
937596.68 |
147985.44 |
9096.18 |
8712.12 |
384.06 |
958333.33 |
142352.43 |
| 111 |
9868.93 |
9461.82 |
407.11 |
947058.50 |
148392.55 |
9079.48 |
8712.12 |
367.36 |
967045.45 |
142719.79 |
| 112 |
9868.93 |
9479.96 |
388.97 |
956538.45 |
148781.52 |
9062.78 |
8712.12 |
350.66 |
975757.58 |
143070.45 |
| 113 |
9868.93 |
9498.13 |
370.80 |
966036.58 |
149152.32 |
9046.09 |
8712.12 |
333.96 |
984469.70 |
143404.42 |
| 114 |
9868.93 |
9516.33 |
352.60 |
975552.91 |
149504.92 |
9029.39 |
8712.12 |
317.27 |
993181.82 |
143721.69 |
| 115 |
9868.93 |
9534.57 |
334.36 |
985087.48 |
149839.27 |
9012.69 |
8712.12 |
300.57 |
1001893.94 |
144022.25 |
| 116 |
9868.93 |
9552.85 |
316.08 |
994640.33 |
150155.36 |
8995.99 |
8712.12 |
283.87 |
1010606.06 |
144306.12 |
| 117 |
9868.93 |
9571.16 |
297.77 |
1004211.49 |
150453.13 |
8979.29 |
8712.12 |
267.17 |
1019318.18 |
144573.30 |
| 118 |
9868.93 |
9589.50 |
279.43 |
1013800.99 |
150732.56 |
8962.59 |
8712.12 |
250.47 |
1028030.30 |
144823.77 |
| 119 |
9868.93 |
9607.88 |
261.05 |
1023408.87 |
150993.61 |
8945.90 |
8712.12 |
233.78 |
1036742.42 |
145057.54 |
| 120 |
9868.93 |
9626.30 |
242.63 |
1033035.16 |
151236.24 |
8929.20 |
8712.12 |
217.08 |
1045454.55 |
145274.62 |
| 第11年 |
121 |
9868.93 |
9644.75 |
224.18 |
1042679.91 |
151460.42 |
8912.50 |
8712.12 |
200.38 |
1054166.67 |
145475.00 |
| 122 |
9868.93 |
9663.23 |
205.70 |
1052343.14 |
151666.12 |
8895.80 |
8712.12 |
183.68 |
1062878.79 |
145658.68 |
| 123 |
9868.93 |
9681.75 |
187.18 |
1062024.89 |
151853.29 |
8879.10 |
8712.12 |
166.98 |
1071590.91 |
145825.66 |
| 124 |
9868.93 |
9700.31 |
168.62 |
1071725.20 |
152021.91 |
8862.41 |
8712.12 |
150.28 |
1080303.03 |
145975.95 |
| 125 |
9868.93 |
9718.90 |
150.03 |
1081444.10 |
152171.94 |
8845.71 |
8712.12 |
133.59 |
1089015.15 |
146109.53 |
| 126 |
9868.93 |
9737.53 |
131.40 |
1091181.63 |
152303.34 |
8829.01 |
8712.12 |
116.89 |
1097727.27 |
146226.42 |
| 127 |
9868.93 |
9756.19 |
112.74 |
1100937.83 |
152416.07 |
8812.31 |
8712.12 |
100.19 |
1106439.39 |
146326.61 |
| 128 |
9868.93 |
9774.89 |
94.04 |
1110712.72 |
152510.11 |
8795.61 |
8712.12 |
83.49 |
1115151.52 |
146410.10 |
| 129 |
9868.93 |
9793.63 |
75.30 |
1120506.35 |
152585.41 |
8778.91 |
8712.12 |
66.79 |
1123863.64 |
146476.89 |
| 130 |
9868.93 |
9812.40 |
56.53 |
1130318.74 |
152641.94 |
8762.22 |
8712.12 |
50.09 |
1132575.76 |
146526.99 |
| 131 |
9868.93 |
9831.21 |
37.72 |
1140149.95 |
152679.66 |
8745.52 |
8712.12 |
33.40 |
1141287.88 |
146560.39 |
| 132 |
9868.93 |
9850.05 |
18.88 |
1150000.00 |
152698.54 |
8728.82 |
8712.12 |
16.70 |
1150000.00 |
146577.08 |
|
汇总：
|
等额本息
总利息：152698.54元 总还款：1302698.54元
|
等额本金
总利息：146577.08元 总还款：1296577.08元
|
|
年利率为：2.30%，折扣： 不打折，贷款：115.0万，
分132期(11年)， 等额本息比等额本金多：6121.46元。
|
注意! 因为实际贷款率每年会变化调整，所以以上数据仅供参考。。